当前位置:首页 - 行情中心 - 力王股份(920627) - 财务分析 - 现金流量表

力王股份

(920627)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金365,035,908.55191,265,849.19620,161,996.22449,710,494.52
  收到的税费返还21,239,966.8513,435,015.2731,089,473.1125,795,452.91
  收到其他与经营活动有关的现金50,107,503.9130,932,580.571,753,995.9565,003,394.83
  经营活动现金流入小计436,383,379.31235,633,444.96723,005,465.28540,509,342.26
  购买商品、接受劳务支付的现金288,329,501.73143,828,075.01488,461,021.47370,941,268.28
  支付给职工以及为职工支付的现金46,536,398.9722,777,625.9988,640,598.7163,559,342.32
  支付的各项税费7,887,531.67292,256.6218,344,739.4816,007,021.28
  支付其他与经营活动有关的现金66,751,903.4943,903,653.9983,808,215.2762,926,776.88
  经营活动现金流出小计409,505,335.86210,801,611.61679,254,574.93513,434,408.76
  经营活动产生的现金流量净额26,878,043.4524,831,833.3543,750,890.3527,074,933.5
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,00040,000,000240,000,00090,000,000
  取得投资收益收到的现金350,205.47475,364.361,992,619.111,122,024.22
  处置固定资产、无形资产和其他长期资产收回的现金净额434,319.51---
  投资活动现金流入小计90,784,524.9840,475,364.36241,992,619.1191,122,024.22
  购建固定资产、无形资产和其他长期资产支付的现金6,478,915.954,124,071.8935,961,568.3631,960,441.2
  投资支付的现金20,000,00020,000,000250,000,000100,000,000
  投资活动现金流出小计26,478,915.9524,124,071.89285,961,568.36131,960,441.2
  投资活动产生的现金流量净额64,305,609.0316,351,292.47-43,968,949.25-40,838,416.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金360,000360,000--
  其中:子公司吸收少数股东投资收到的现金360,000---
  收到其他与筹资活动有关的现金--2,156,668.46-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计360,000360,0002,156,668.46-
  偿还债务支付的现金--32,992,911.3832,992,911.38
  分配股利、利润或偿付利息支付的现金10,974,000-28,554,87528,554,875
  支付其他与筹资活动有关的现金--0-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计10,974,000-61,547,786.3861,547,786.38
  筹资活动产生的现金流量净额-10,614,000360,000-59,391,117.92-61,547,786.38
四、汇率变动对现金及现金等价物的影响212,315.76386,122.53,539,902.361,570,061.4
五、现金及现金等价物净增加额80,781,968.2441,929,248.32-56,069,274.46-73,741,208.46
  加:期初现金及现金等价物余额61,537,024.9361,537,024.93117,606,299.39117,606,299.39
  期末现金及现金等价物余额142,318,993.17103,466,273.2561,537,024.9343,865,090.93
补充资料:
  净利润9,243,305.23-32,854,165.36-
  资产减值准备362,305.14-13,609,657.1-
  固定资产和投资性房地产折旧12,108,839.73-23,445,370.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,108,839.73-23,445,370.17-
  无形资产摊销1,051,417.26-1,439,545.06-
  长期待摊费用摊销42,388.76-32,000.04-
  处置固定资产、无形资产和其他长期资产的损失76,663.52---
  公允价值变动损失164,164.39-28,224.5-
  财务费用-212,315.76--3,344,798.23-
  投资损失-719,136.13--1,992,619.11-
  递延所得税1,675,100.86--1,439,282.81-
  其中:递延所得税资产减少999,419.13--2,204,988.3-
    递延所得税负债增加675,681.73-765,705.49-
  存货的减少-26,763,281.74--33,181,256.81-
  经营性应收项目的减少18,875,363.39--75,400,803.45-
  经营性应付项目的增加11,191,065.02-85,379,341.41-
  其他---849,220.01-
  现金的期末余额142,318,993.17-61,537,024.93-
  减:现金的期初余额61,537,024.93-117,606,299.39-
  现金及现金等价物的净增加额80,781,968.24--56,069,274.46-
公告日期2025-08-262025-04-282025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑