当前位置:首页 - 行情中心 - 新威凌(920634) - 财务分析 - 现金流量表

新威凌

(920634)

  

流通市值:5.91亿  总市值:9.27亿
流通股本:4079.26万   总股本:6389.88万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金792,520,926.82458,189,798.28230,160,952.14881,094,811.26
  收到其他与经营活动有关的现金2,357,792.35660,073.13993,332.613,330,325.2
  经营活动现金流入小计794,878,719.17458,849,871.41231,154,284.75884,425,136.46
  购买商品、接受劳务支付的现金758,284,856.11432,295,067.01256,942,572.26843,394,009.02
  支付给职工以及为职工支付的现金22,226,534.2515,666,028.519,426,858.730,055,621.18
  支付的各项税费6,848,659.843,535,032.671,526,814.747,976,580.85
  支付其他与经营活动有关的现金8,875,648.626,648,278.962,382,384.229,503,972.62
  经营活动现金流出小计796,235,698.82458,144,407.15270,278,629.92890,930,183.67
  经营活动产生的现金流量净额-1,356,979.65705,464.26-39,124,345.17-6,505,047.21
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,0005,000,0005,000,000
  取得投资收益收到的现金6,069.446,069.446,069.4410,515.07
  投资活动现金流入小计5,006,069.445,006,069.445,006,069.445,010,515.07
  购建固定资产、无形资产和其他长期资产支付的现金15,717,398.313,619,807.0611,563,186.5711,093,984.08
  投资支付的现金5,000,0005,000,0005,000,0005,000,000
  投资活动现金流出小计20,717,398.318,619,807.0616,563,186.5716,093,984.08
  投资活动产生的现金流量净额-15,711,328.86-13,613,737.62-11,557,117.13-11,083,469.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金148,000148,000-922,500
  其中:子公司吸收少数股东投资收到的现金-148,000--
  取得借款收到的现金13,082,873.242,000,0008,911,273.0413,500,000
  收到其他与筹资活动有关的现金---8,251,370.38
  筹资活动现金流入小计13,230,873.242,148,0008,911,273.0422,673,870.38
  偿还债务支付的现金9,500,0002,500,0002,500,00024,800,000
  分配股利、利润或偿付利息支付的现金6,557,995.936,493,417.7253,483.356,617,760.79
  支付其他与筹资活动有关的现金856,666.02114,900262,341.51305,232
  筹资活动现金流出小计16,914,661.959,108,317.722,815,824.8631,722,992.79
  筹资活动产生的现金流量净额-3,683,788.71-6,960,317.726,095,448.18-9,049,122.41
四、汇率变动对现金及现金等价物的影响1,715.116,597.8706.94-13,119.75
五、现金及现金等价物净增加额-20,750,382.11-19,861,993.28-44,585,307.18-26,650,758.38
  加:期初现金及现金等价物余额47,944,305.7747,944,305.7747,944,305.7774,595,064.15
  期末现金及现金等价物余额27,193,923.6628,082,312.493,358,998.5947,944,305.77
补充资料:
  净利润-8,140,471.08-17,736,171.68
  固定资产和投资性房地产折旧-5,135,951.05-9,409,056.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,135,951.05-9,409,056.16
  无形资产摊销-156,232.62-210,293.64
  长期待摊费用摊销-120,330.48-243,589.75
  固定资产报废损失---156,259.34
  公允价值变动损失-266,283.55--1,691,012.76
  财务费用-102,427.87-422,772.41
  投资损失--489,169.18-283,781.87
  递延所得税--427,628.37--3,144,004.4
  其中:递延所得税资产减少-3,259.29--1,964,497.15
    递延所得税负债增加--430,887.66--1,179,507.25
  存货的减少-1,016,223.68--5,177,868.5
  经营性应收项目的减少--25,738,109.95--50,625,358.8
  经营性应付项目的增加-10,000,876.72-19,735,427.66
  其他-1,765,564.87-5,798,046.48
  现金的期末余额-28,082,312.49-47,944,305.77
  减:现金的期初余额-47,944,305.77-74,595,064.15
  现金及现金等价物的净增加额--19,861,993.28--26,650,758.38
公告日期2026-10-282026-08-282026-04-282026-04-02
审计意见(境内)标准无保留意见
TOP↑