当前位置:首页 - 行情中心 - 晨光电缆(920639) - 财务分析 - 现金流量表

晨光电缆

(920639)

  

流通市值:7.28亿  总市值:12.36亿
流通股本:1.19亿   总股本:2.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,425,779,996.7494,700,144.992,526,655,264.271,809,036,154.35
  收到其他与经营活动有关的现金99,914,046.4418,918,893.56178,123,047.1191,264,231.06
  经营活动现金流入小计1,525,694,043.14513,619,038.552,704,778,311.381,900,300,385.41
  购买商品、接受劳务支付的现金1,277,573,698.59491,164,326.572,204,567,273.231,511,301,051.71
  支付给职工以及为职工支付的现金47,472,736.1328,102,787.3777,583,427.8859,141,576.91
  支付的各项税费7,483,473.26,421,253.0622,234,978.1515,804,225.06
  支付其他与经营活动有关的现金223,312,525.9997,210,013.2300,472,154.35206,246,800.5
  经营活动现金流出小计1,555,842,433.91622,898,380.22,604,857,833.611,792,493,654.18
  经营活动产生的现金流量净额-30,148,390.77-109,279,341.6599,920,477.77107,806,731.23
二、投资活动产生的现金流量:
  收回投资收到的现金-22,888.89--
  取得投资收益收到的现金526,602.28-1,237,270.46861,432.56
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,00072,523.76
  收到的其他与投资活动有关的现金20,000,00020,000,000123,500,000110,000,000
  投资活动现金流入小计20,526,602.2820,022,888.89124,739,270.46110,933,956.32
  购建固定资产、无形资产和其他长期资产支付的现金14,691,277.756,256,688.2769,105,450.7754,995,280.99
  支付其他与投资活动有关的现金27,000,00020,000,00083,500,00079,995,103
  投资活动现金流出小计41,691,277.7526,256,688.27152,605,450.77134,990,383.99
  投资活动产生的现金流量净额-21,164,675.47-6,233,799.38-27,866,180.31-24,056,427.67
三、筹资活动产生的现金流量:
  取得借款收到的现金207,719,295.83109,812,295.83477,804,933.28353,022,908.07
  收到其他与筹资活动有关的现金---2,649,490.01
  筹资活动现金流入小计207,719,295.83109,812,295.83477,804,933.28355,672,398.08
  偿还债务支付的现金227,234,625.97125,407,687.21469,837,500425,803,288.89
  分配股利、利润或偿付利息支付的现金4,715,180.612,370,445.8611,382,556.649,917,037.42
  支付其他与筹资活动有关的现金835,288.2556,858.82,414,197.8556,858.8
  筹资活动现金流出小计232,785,094.78128,334,991.87483,634,254.44436,277,185.11
  筹资活动产生的现金流量净额-25,065,798.95-18,522,696.04-5,829,321.16-80,604,787.03
四、汇率变动对现金及现金等价物的影响-13.04--9.65-1.8
五、现金及现金等价物净增加额-76,378,878.23-134,035,837.0766,224,966.653,145,514.73
  加:期初现金及现金等价物余额233,799,784.25233,799,784.25167,574,817.6167,574,817.6
  期末现金及现金等价物余额157,420,906.0299,763,947.18233,799,784.25170,720,332.33
补充资料:
  净利润15,448,920.84-16,282,414.91-
  资产减值准备9,235,296.27-5,944,941.79-
  固定资产和投资性房地产折旧11,061,775.02-19,625,598.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,061,775.02-19,625,598.77-
  无形资产摊销993,867.06-2,276,320.64-
  长期待摊费用摊销99,226.88-198,453.76-
  固定资产报废损失--204,153.2-
  财务费用4,513,894.57-11,569,327.98-
  投资损失-526,602.28--1,237,270.46-
  递延所得税-5,695,140.45--1,097,486.31-
  其中:递延所得税资产减少-5,695,140.45--1,097,486.31-
  存货的减少-125,671,789.53--60,697,923.4-
  经营性应收项目的减少-315,575,862.64--30,650,556.79-
  经营性应付项目的增加361,788,574.4-131,823,453.4-
  现金的期末余额157,420,906.02-233,799,784.25-
  减:现金的期初余额233,799,784.25-167,574,817.6-
  现金及现金等价物的净增加额-76,378,878.23-66,224,966.65-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑