当前位置:首页 - 行情中心 - 晨光电缆(920639) - 财务分析 - 现金流量表

晨光电缆

(920639)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,061,429,235.55449,703,506.572,030,421,457.351,448,905,838.5
  收到的税费返还-73,6441,598,0401,598,040
  收到其他与经营活动有关的现金68,183,867.549,297,581.4123,897,584.3689,658,645.27
  经营活动现金流入小计1,129,613,103.05499,074,731.972,155,917,081.711,540,162,523.77
  购买商品、接受劳务支付的现金905,817,730.39513,686,650.791,913,931,732.181,421,704,316.04
  支付给职工以及为职工支付的现金40,978,854.725,068,828.7476,099,687.7559,573,896.13
  支付的各项税费14,491,750.8212,769,087.8424,191,635.1323,334,220.38
  支付其他与经营活动有关的现金163,619,588.2140,936,951.43211,551,839.49163,296,867.72
  经营活动现金流出小计1,124,907,924.12592,461,518.82,225,774,894.551,667,909,300.27
  经营活动产生的现金流量净额4,705,178.93-93,386,786.83-69,857,812.84-127,746,776.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金641,069.55137,154.61,555,508.851,236,728.84
  处置固定资产、无形资产和其他长期资产收回的现金净额72,523.76-15,00024,825.03
  收到的其他与投资活动有关的现金80,000,00060,000,000100,000,00060,000,000
  投资活动现金流入小计80,713,593.3160,137,154.6101,570,508.8561,261,553.87
  购建固定资产、无形资产和其他长期资产支付的现金43,276,419.0715,730,412.5636,603,264.9732,000,979.54
  支付其他与投资活动有关的现金50,000,00050,000,000110,000,00070,000,000
  投资活动现金流出小计93,276,419.0765,730,412.56146,603,264.97102,000,979.54
  投资活动产生的现金流量净额-12,562,825.76-5,593,257.96-45,032,756.12-40,739,425.67
三、筹资活动产生的现金流量:
  取得借款收到的现金280,330,289.33185,320,920478,915,788.89350,950,000
  收到其他与筹资活动有关的现金3,403,859.34--41,965,788.89
  筹资活动现金流入小计283,734,148.67185,320,920478,915,788.89392,915,788.89
  偿还债务支付的现金305,665,683.33175,650,000325,000,000241,500,000
  分配股利、利润或偿付利息支付的现金6,840,268.313,126,842.1733,989,229.530,790,875.5
  支付其他与筹资活动有关的现金278,429.4-1,857,33914,881,812.5
  筹资活动现金流出小计312,784,381.04178,776,842.17360,846,568.5287,172,688
  筹资活动产生的现金流量净额-29,050,232.376,544,077.83118,069,220.39105,743,100.89
四、汇率变动对现金及现金等价物的影响-1.8-6.392.66
五、现金及现金等价物净增加额-36,907,881-92,435,966.963,178,657.82-62,743,098.62
  加:期初现金及现金等价物余额167,574,817.6167,574,817.6164,396,159.78164,396,159.78
  期末现金及现金等价物余额130,666,936.675,138,850.64167,574,817.6101,653,061.16
补充资料:
  净利润21,449,846.6-24,071,745.16-
  资产减值准备3,277,938.71-2,349,644.48-
  固定资产和投资性房地产折旧9,360,609.59-18,413,965.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,360,609.59-18,413,965.58-
  无形资产摊销1,286,280.02-2,991,592.86-
  长期待摊费用摊销99,226.88-280,823.48-
  处置固定资产、无形资产和其他长期资产的损失1,276.22-5,061.66-
  固定资产报废损失132,111.72-11,550.69-
  财务费用6,657,831.34-14,973,784.11-
  投资损失-641,069.55--1,555,508.85-
  递延所得税-2,093,355.53--3,848,188.17-
  其中:递延所得税资产减少-2,093,355.53--3,848,188.17-
  存货的减少-99,389,455.08-3,857,508.64-
  经营性应收项目的减少-266,600,460.47--126,464,758.95-
  经营性应付项目的增加318,740,159.37--34,978,484.95-
  现金的期末余额130,666,936.6-167,574,817.6-
  减:现金的期初余额167,574,817.6-164,396,159.78-
  现金及现金等价物的净增加额-36,907,881-3,178,657.82-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑