当前位置:首页 - 行情中心 - 富士达(920640) - 财务分析 - 现金流量表

富士达

(920640)

  

流通市值:43.78亿  总市值:45.51亿
流通股本:1.81亿   总股本:1.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金615,705,134.7434,721,577.79147,824,140.2765,194,737.54
  收到的税费返还---505,652.75
  收到其他与经营活动有关的现金9,590,512.625,259,522.552,400,278.8317,040,447.11
  经营活动现金流入小计625,295,647.32439,981,100.34150,224,419.03782,740,837.4
  购买商品、接受劳务支付的现金387,129,654.43276,575,062.42178,259,135.34435,298,334.15
  支付给职工以及为职工支付的现金169,610,139.04120,696,315.5466,249,313.41185,844,386.11
  支付的各项税费48,528,294.4230,305,231.6911,070,506.755,395,535.42
  支付其他与经营活动有关的现金30,168,100.4619,399,688.3210,313,370.0939,674,807.5
  经营活动现金流出小计635,436,188.35446,976,297.97265,892,325.54716,213,063.18
  经营活动产生的现金流量净额-10,140,541.03-6,995,197.63-115,667,906.5166,527,774.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金510,000510,000-510,000
  处置固定资产、无形资产和其他长期资产收回的现金净额53,747.49--8,131.42
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计563,747.49510,000-518,131.42
  购建固定资产、无形资产和其他长期资产支付的现金9,925,838.735,346,830.261,772,589.192,009,483.72
  投资活动现金流出小计9,925,838.735,346,830.261,772,589.192,009,483.72
  投资活动产生的现金流量净额-9,362,091.24-4,836,830.26-1,772,589.19-1,491,352.3
三、筹资活动产生的现金流量:
  取得借款收到的现金30,366,880.9630,366,880.9612,977.2748,320,466.41
  筹资活动现金流入小计30,366,880.9630,366,880.9612,977.2748,320,466.41
  偿还债务支付的现金30,896,880.9630,896,880.966,000,00068,632,053.98
  分配股利、利润或偿付利息支付的现金32,359,832.6332,033,451.84241,164.7824,377,053.96
  其中:子公司支付给少数股东的股利、利润3,307,5003,307,500-4,134,375
  支付其他与筹资活动有关的现金961,165.96515,673.34201,2851,025,482.68
  筹资活动现金流出小计64,217,879.5563,446,006.146,442,449.7894,034,590.62
  筹资活动产生的现金流量净额-33,850,998.59-33,079,125.18-6,429,472.51-45,714,124.21
四、汇率变动对现金及现金等价物的影响-187,171.95-147,354.02-124,577.56-92,823.1
五、现金及现金等价物净增加额-53,540,802.81-45,058,507.09-123,994,545.7719,229,474.61
  加:期初现金及现金等价物余额180,284,870.81180,284,870.81180,284,870.81161,055,396.2
  期末现金及现金等价物余额126,744,068135,226,363.7256,290,325.04180,284,870.81
补充资料:
  净利润-43,238,775.69-88,001,442.26
  资产减值准备-1,940,098.41-6,385,326.09
  固定资产和投资性房地产折旧-17,490,228.23-36,699,801.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,490,228.23-36,699,801.69
  无形资产摊销-255,270.57-850,566.33
  处置固定资产、无形资产和其他长期资产的损失---22,216.29
  固定资产报废损失-275,231.63-62,190.69
  财务费用-799,518.88-1,695,799.62
  投资损失--807,457.42--823,309.35
  递延所得税--281,672.43--3,963,136.21
  其中:递延所得税资产减少-372,432.64--2,948,220.21
    递延所得税负债增加--654,105.07--1,014,916
  存货的减少--4,379,269.45--51,414,182.47
  经营性应收项目的减少--37,553,079.5--143,423,865.45
  经营性应付项目的增加--60,726,239.27-95,047,301.98
  其他-27,056,765.41-3,789,619.26
  现金的期末余额-135,226,363.72-180,284,870.81
  减:现金的期初余额-180,284,870.81-161,055,396.2
  现金及现金等价物的净增加额--45,058,507.09-19,229,474.61
公告日期2026-10-282026-08-262026-04-242026-03-27
审计意见(境内)标准无保留意见
TOP↑