当前位置:首页 - 行情中心 - 格利尔(920641) - 财务分析 - 现金流量表

格利尔

(920641)

  

流通市值:9.18亿  总市值:15.43亿
流通股本:4465.42万   总股本:7507.50万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,597,595.63211,309,112.9883,168,637.41542,360,993
  收到的税费返还8,887,472.316,234,878.922,367,265.1412,854,825.68
  收到其他与经营活动有关的现金2,398,459.821,469,945.73535,244.483,230,625.96
  经营活动现金流入小计324,883,527.76219,013,937.6386,071,147.03558,446,444.64
  购买商品、接受劳务支付的现金223,105,564.75146,340,541.2160,007,448.64380,768,947.37
  支付给职工以及为职工支付的现金60,203,445.9939,236,817.2920,777,537.4395,442,959.73
  支付的各项税费6,379,193.344,412,887.552,041,766.776,573,823.42
  支付其他与经营活动有关的现金16,710,612.6410,211,844.584,791,851.6527,522,399.61
  经营活动现金流出小计306,398,816.72200,202,090.6387,618,604.49510,308,130.13
  经营活动产生的现金流量净额18,484,711.0418,811,847-1,547,457.4648,138,314.51
二、投资活动产生的现金流量:
  收回投资收到的现金105,260,000101,260,00069,160,000233,000,000
  取得投资收益收到的现金11,440,787.114,206,497.792,668,521.152,347,825.71
  处置固定资产、无形资产和其他长期资产收回的现金净额88,20078,000-509,482.2
  处置子公司及其他营业单位收到的现金净额---19,290.18
  投资活动现金流入小计116,788,987.11105,544,497.7971,828,521.15235,876,598.09
  购建固定资产、无形资产和其他长期资产支付的现金34,977,685.0323,003,259.4810,136,655.7744,769,281.08
  投资支付的现金73,976,54450,260,00039,006,705.46227,000,000
  投资活动现金流出小计108,954,229.0373,263,259.4849,143,361.23271,769,281.08
  投资活动产生的现金流量净额7,834,758.0832,281,238.3122,685,159.92-35,892,682.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,000100,000200,000
  其中:子公司吸收少数股东投资收到的现金200,000200,000100,000200,000
  取得借款收到的现金46,712,834.7321,100,816.275,000,00095,000,000
  筹资活动现金流入小计46,912,834.7321,300,816.275,100,00095,200,000
  偿还债务支付的现金44,500,00019,500,000-85,500,000
  分配股利、利润或偿付利息支付的现金8,425,290.168,085,245.2300,12523,979,823.41
  其中:子公司支付给少数股东的股利、利润---7,343,697.14
  支付其他与筹资活动有关的现金11,443,336.462,546,910.71659,491.8626,758,026.38
  筹资活动现金流出小计64,368,626.6230,132,155.91959,616.86136,237,849.79
  筹资活动产生的现金流量净额-17,455,791.89-8,831,339.644,140,383.14-41,037,849.79
四、汇率变动对现金及现金等价物的影响-310,311.57491,295.91585,102.121,230,133.5
五、现金及现金等价物净增加额8,553,365.6642,753,041.5825,863,187.72-27,562,084.77
  加:期初现金及现金等价物余额62,887,716.562,887,716.562,887,716.590,449,801.27
  期末现金及现金等价物余额71,441,082.16105,640,758.0888,750,904.2262,887,716.5
补充资料:
  净利润-4,780,070.67--4,196,318.63
  资产减值准备-1,777,608.96-8,684,088.08
  固定资产和投资性房地产折旧-6,085,025.77-11,610,273.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,085,025.77-11,610,273.86
  无形资产摊销-523,007.67-998,018.36
  长期待摊费用摊销-2,206,139.92-1,186,194.69
  处置固定资产、无形资产和其他长期资产的损失--354,380.23--360,795.65
  固定资产报废损失-8,584.65-27,272.4
  公允价值变动损失--7,984,013.57-3,379,889.1
  财务费用-486,118.23-2,492,895.74
  投资损失--3,934,387.52--1,888,461.81
  递延所得税-268,526.97--3,095,591.56
  其中:递延所得税资产减少--456,966.62--2,856,141.07
    递延所得税负债增加-725,493.59--239,450.49
  存货的减少--16,026,862.42--7,337,864.04
  经营性应收项目的减少-5,954,353.68-11,400,345.52
  经营性应付项目的增加-18,412,808.82-12,858,120.24
  现金的期末余额-105,640,758.08-62,887,716.5
  减:现金的期初余额-62,887,716.5-90,449,801.27
  现金及现金等价物的净增加额-42,753,041.58--27,562,084.77
公告日期2025-10-292025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑