当前位置:首页 - 行情中心 - 通易航天(920642) - 财务分析 - 现金流量表

通易航天

(920642)

  

流通市值:8.83亿  总市值:9.12亿
流通股本:1.00亿   总股本:1.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金85,073,415.5670,566,127.9659,601,539.2394,456,542.8
  收到其他与经营活动有关的现金3,648,525.05309,186.33106,935.54917,262.56
  经营活动现金流入小计88,721,940.6170,875,314.2959,708,474.7795,373,805.36
  购买商品、接受劳务支付的现金24,696,565.0319,233,291.3313,272,009.1155,859,460.37
  支付给职工以及为职工支付的现金26,905,217.7219,155,530.6710,983,039.7237,739,186.86
  支付的各项税费5,598,822.775,352,243.955,037,366.093,228,362.06
  支付其他与经营活动有关的现金14,733,519.6411,551,499.838,675,514.9515,519,411.24
  经营活动现金流出小计71,934,125.1655,292,565.7837,967,929.87112,346,420.53
  经营活动产生的现金流量净额16,787,815.4515,582,748.5121,740,544.9-16,972,615.17
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---143,600
  处置子公司及其他营业单位收到的现金净额16,000,00016,000,00015,000,000-
  投资活动现金流入小计16,000,00016,000,00015,000,000143,600
  购建固定资产、无形资产和其他长期资产支付的现金7,120,268.483,031,072.124,555,766.384,024,060.74
  投资支付的现金1,750,0001,750,000--
  投资活动现金流出小计8,870,268.484,781,072.124,555,766.384,024,060.74
  投资活动产生的现金流量净额7,129,731.5211,218,927.8810,444,233.62-3,880,460.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--98,5007,387,500
  取得借款收到的现金75,990,00047,990,00010,000,000131,500,000
  收到其他与筹资活动有关的现金---10,559,045
  筹资活动现金流入小计75,990,00047,990,00010,098,500149,446,545
  偿还债务支付的现金89,237,50057,237,50020,000,000156,737,500
  分配股利、利润或偿付利息支付的现金2,616,575.021,735,144.91892,446.579,680,377.92
  支付其他与筹资活动有关的现金1,256,122.742,812,334.48362,983.728,712,373.86
  筹资活动现金流出小计93,110,197.7661,784,979.3921,255,430.29175,130,251.78
  筹资活动产生的现金流量净额-17,120,197.76-13,794,979.39-11,156,930.29-25,683,706.78
五、现金及现金等价物净增加额6,797,349.2113,006,69721,027,848.23-46,536,782.69
  加:期初现金及现金等价物余额4,135,660.264,135,660.264,135,660.2650,672,442.95
  期末现金及现金等价物余额10,933,009.4717,142,357.2625,163,508.494,135,660.26
补充资料:
  净利润--3,226,689.8--39,914,499.12
  资产减值准备-571,282.56-2,803,943.57
  固定资产和投资性房地产折旧-8,367,086.54-17,374,517.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,367,086.54-17,374,517.09
  无形资产摊销-409,896.72-486,460.17
  长期待摊费用摊销-408,232.03-849,624.37
  处置固定资产、无形资产和其他长期资产的损失-102,968.46--135,603.8
  财务费用-1,728,782.08-4,568,598.22
  投资损失--10,875,623.08-529,687.52
  递延所得税--440,633.28--5,437,470.43
  其中:递延所得税资产减少--326,835.72--5,200,326.69
    递延所得税负债增加--113,797.56--237,143.74
  存货的减少-11,766,655.84-1,263,963.51
  经营性应收项目的减少-23,702,790.64--2,596,662.77
  经营性应付项目的增加--12,131,357.01--2,288,441.45
  现金的期末余额-17,142,357.26-4,135,660.26
  减:现金的期初余额-4,135,660.26-50,672,442.95
  现金及现金等价物的净增加额-13,006,697--46,536,782.69
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑