当前位置:首页 - 行情中心 - 通易航天(920642) - 财务分析 - 现金流量表

通易航天

(920642)

  

流通市值:16.39亿  总市值:17.00亿
流通股本:9995.69万   总股本:1.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,469,397.7255,492,957.1130,301,844.04179,419,296.81
  收到的税费返还12,621.51---
  收到其他与经营活动有关的现金8,198,064.32727,505.77305,853.413,672,533.06
  经营活动现金流入小计76,680,083.5556,220,462.8830,607,697.45183,091,829.87
  购买商品、接受劳务支付的现金40,760,157.5233,639,288.1925,216,294.34121,357,901.66
  支付给职工以及为职工支付的现金28,536,519.0820,087,843.6510,914,625.342,282,089.12
  支付的各项税费2,990,982.482,766,3231,869,676.544,955,156.35
  支付其他与经营活动有关的现金19,026,725.868,408,979.532,901,995.9119,029,381.11
  经营活动现金流出小计91,314,384.9464,902,434.3740,902,592.09187,624,528.24
  经营活动产生的现金流量净额-14,634,301.39-8,681,971.49-10,294,894.64-4,532,698.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额81,10081,100143,60097,000
  处置子公司及其他营业单位收到的现金净额---20,000,000
  投资活动现金流入小计81,10081,100143,60020,097,000
  购建固定资产、无形资产和其他长期资产支付的现金2,912,856.542,893,361.641,081,58220,198,411.33
  投资支付的现金---3,500,000
  投资活动现金流出小计2,912,856.542,893,361.641,081,58223,698,411.33
  投资活动产生的现金流量净额-2,831,756.54-2,812,261.64-937,982-3,601,411.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,387,500--2,400,000
  其中:子公司吸收少数股东投资收到的现金---2,400,000
  取得借款收到的现金113,000,00071,000,00030,000,000161,500,000
  筹资活动现金流入小计120,387,50071,000,00030,000,000163,900,000
  偿还债务支付的现金128,000,00086,000,00040,000,000166,000,000
  分配股利、利润或偿付利息支付的现金8,628,531.417,596,599.471,281,750.7211,623,972.33
  支付其他与筹资活动有关的现金4,192,736.984,579,976.02156,447.37,618,442.6
  筹资活动现金流出小计140,821,268.3998,176,575.4941,438,198.02185,242,414.93
  筹资活动产生的现金流量净额-20,433,768.39-27,176,575.49-11,438,198.02-21,342,414.93
五、现金及现金等价物净增加额-37,899,826.32-38,670,808.62-22,671,074.66-29,476,524.63
  加:期初现金及现金等价物余额50,672,442.9550,672,442.9550,672,442.9580,148,967.58
  期末现金及现金等价物余额12,772,616.6312,001,634.3328,001,368.2950,672,442.95
补充资料:
  净利润--9,074,014.22--2,421,667.51
  资产减值准备-581,847.72-923,655.28
  固定资产和投资性房地产折旧-8,732,582.79-17,590,376.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,732,582.79-17,590,376.79
  无形资产摊销-159,896.76-314,533.05
  长期待摊费用摊销-401,361.76-969,043.61
  处置固定资产、无形资产和其他长期资产的损失--135,600--583,273.79
  固定资产报废损失---1,276.35
  财务费用-2,475,722.84-5,613,331.84
  投资损失--1,658,107.98--17,782,279.01
  递延所得税--1,774,679.3--1,612,493.54
  其中:递延所得税资产减少--1,582,140.23--1,383,310.28
    递延所得税负债增加--192,539.07--229,183.26
  存货的减少-1,109,209.87--20,495,509.2
  经营性应收项目的减少--6,244,067.83-10,306,036.17
  经营性应付项目的增加--7,399,636.84--638,298.52
  现金的期末余额-12,001,634.33-50,672,442.95
  减:现金的期初余额-50,672,442.95-80,148,967.58
  现金及现金等价物的净增加额--38,670,808.62--29,476,524.63
公告日期2025-10-302025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑