当前位置:首页 - 行情中心 - 通易航天(920642) - 财务分析 - 现金流量表

通易航天

(920642)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金55,492,957.1130,301,844.04179,419,296.81114,004,601.86
  收到的税费返还---270.66
  收到其他与经营活动有关的现金727,505.77305,853.413,672,533.062,439,884.29
  经营活动现金流入小计56,220,462.8830,607,697.45183,091,829.87116,444,756.81
  购买商品、接受劳务支付的现金33,639,288.1925,216,294.34121,357,901.6690,426,280.69
  支付给职工以及为职工支付的现金20,087,843.6510,914,625.342,282,089.1231,849,501.77
  支付的各项税费2,766,3231,869,676.544,955,156.353,218,325.86
  支付其他与经营活动有关的现金8,408,979.532,901,995.9119,029,381.1113,756,734.01
  经营活动现金流出小计64,902,434.3740,902,592.09187,624,528.24139,250,842.33
  经营活动产生的现金流量净额-8,681,971.49-10,294,894.64-4,532,698.37-22,806,085.52
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额81,100143,60097,00012,000
  处置子公司及其他营业单位收到的现金净额--20,000,000-
  投资活动现金流入小计81,100143,60020,097,00012,000
  购建固定资产、无形资产和其他长期资产支付的现金2,893,361.641,081,58220,198,411.3312,792,936.34
  投资支付的现金--3,500,000-
  投资活动现金流出小计2,893,361.641,081,58223,698,411.3312,792,936.34
  投资活动产生的现金流量净额-2,812,261.64-937,982-3,601,411.33-12,780,936.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,400,0001,440,000
  其中:子公司吸收少数股东投资收到的现金--2,400,0001,440,000
  取得借款收到的现金71,000,00030,000,000161,500,000129,500,000
  筹资活动现金流入小计71,000,00030,000,000163,900,000130,940,000
  偿还债务支付的现金86,000,00040,000,000166,000,000146,000,000
  分配股利、利润或偿付利息支付的现金7,596,599.471,281,750.7211,623,972.3310,385,963.13
  支付其他与筹资活动有关的现金4,579,976.02156,447.37,618,442.66,077,187.84
  筹资活动现金流出小计98,176,575.4941,438,198.02185,242,414.93162,463,150.97
  筹资活动产生的现金流量净额-27,176,575.49-11,438,198.02-21,342,414.93-31,523,150.97
五、现金及现金等价物净增加额-38,670,808.62-22,671,074.66-29,476,524.63-67,110,172.83
  加:期初现金及现金等价物余额50,672,442.9550,672,442.9580,148,967.5880,148,967.58
  期末现金及现金等价物余额12,001,634.3328,001,368.2950,672,442.9513,038,794.75
补充资料:
  净利润-9,074,014.22--2,421,667.51-
  资产减值准备581,847.72-923,655.28-
  固定资产和投资性房地产折旧8,732,582.79-17,590,376.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,732,582.79-17,590,376.79-
  无形资产摊销159,896.76-314,533.05-
  长期待摊费用摊销401,361.76-969,043.61-
  处置固定资产、无形资产和其他长期资产的损失-135,600--583,273.79-
  固定资产报废损失--1,276.35-
  财务费用2,475,722.84-5,613,331.84-
  投资损失-1,658,107.98--17,782,279.01-
  递延所得税-1,774,679.3--1,612,493.54-
  其中:递延所得税资产减少-1,582,140.23--1,383,310.28-
    递延所得税负债增加-192,539.07--229,183.26-
  存货的减少1,109,209.87--20,495,509.2-
  经营性应收项目的减少-6,244,067.83-10,306,036.17-
  经营性应付项目的增加-7,399,636.84--638,298.52-
  现金的期末余额12,001,634.33-50,672,442.95-
  减:现金的期初余额50,672,442.95-80,148,967.58-
  现金及现金等价物的净增加额-38,670,808.62--29,476,524.63-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑