当前位置:首页 - 行情中心 - 方盛股份(920662) - 财务分析 - 现金流量表

方盛股份

(920662)

  

流通市值:4.32亿  总市值:14.11亿
流通股本:2700.61万   总股本:8818.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,644,629.2130,832,275.356,447,090.96242,223,126.27
  收到的税费返还6,234,221.53,544,327.431,805,884.7839,996.12
  收到其他与经营活动有关的现金14,120,872.0512,397,119.472,229,503.824,566,424.93
  经营活动现金流入小计226,999,722.75146,773,722.260,482,479.56246,829,547.32
  购买商品、接受劳务支付的现金109,375,608.8981,097,484.3241,064,088.45131,565,060.15
  支付给职工以及为职工支付的现金61,994,360.8142,185,261.8621,511,754.1578,757,852.49
  支付的各项税费6,479,632.625,005,034.371,867,610.4511,376,253.46
  支付其他与经营活动有关的现金26,735,023.0419,587,773.495,482,415.9810,409,196.55
  经营活动现金流出小计204,584,625.36147,875,554.0469,925,869.03232,108,362.65
  经营活动产生的现金流量净额22,415,097.39-1,101,831.84-9,443,389.4714,721,184.67
二、投资活动产生的现金流量:
  收回投资收到的现金128,935,233.8560,000,00050,000,000325,000,000
  取得投资收益收到的现金1,359,839.45467,211.18296,850.213,599,416.32
  处置固定资产、无形资产和其他长期资产收回的现金净额126,00076,000-552,000
  投资活动现金流入小计130,421,073.360,543,211.1850,296,850.21329,151,416.32
  购建固定资产、无形资产和其他长期资产支付的现金45,953,765.288,747,661.311,041,605.2342,094,131.4
  投资支付的现金133,935,534.8562,000,30130,000,000300,000,000
  投资活动现金流出小计179,889,300.1370,747,962.3131,041,605.23342,094,131.4
  投资活动产生的现金流量净额-49,468,226.83-10,204,751.1319,255,244.98-12,942,715.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,278,200---
  取得借款收到的现金5,000,0005,000,000--
  收到其他与筹资活动有关的现金17,342,482.6717,342,482.6711,522,628.519,854,843.32
  筹资活动现金流入小计30,620,682.6722,342,482.6711,522,628.519,854,843.32
  分配股利、利润或偿付利息支付的现金10,547,643.1910,516,976.53-15,058,187.15
  支付其他与筹资活动有关的现金699,600659,6001,198,0002,898,732.79
  筹资活动现金流出小计11,247,243.1911,176,576.531,198,00017,956,919.94
  筹资活动产生的现金流量净额19,373,439.4811,165,906.1410,324,628.51,897,923.38
四、汇率变动对现金及现金等价物的影响-2,974,204.34-2,369,073.6-1,302,233.17-275,872.42
五、现金及现金等价物净增加额-10,653,894.3-2,509,750.4318,834,250.843,400,520.55
  加:期初现金及现金等价物余额91,485,287.0591,485,287.0591,485,287.0588,084,766.5
  期末现金及现金等价物余额80,831,392.7588,975,536.62110,319,537.8991,485,287.05
补充资料:
  净利润-3,327,069.83-20,130,153.93
  资产减值准备-750,761.68-2,455,690.64
  固定资产和投资性房地产折旧-8,609,274.8-15,892,953.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,609,274.8-15,892,953.45
  无形资产摊销-598,712.07-1,103,881.98
  长期待摊费用摊销-158,281.9-367,906.87
  处置固定资产、无形资产和其他长期资产的损失-213,414.53-262,786.48
  固定资产报废损失-5,410.52-29,746.17
  公允价值变动损失--362,655.6-17,062.25
  财务费用---389,428.25
  投资损失--864,766.01--2,039,784.57
  递延所得税--114,632.59--1,085,213.49
  其中:递延所得税资产减少--457.97--18,209.02
    递延所得税负债增加--114,174.62--1,067,004.47
  存货的减少--5,694,869.91--5,324,266.75
  经营性应收项目的减少--3,089,101.87--29,087,918.5
  经营性应付项目的增加--4,686,466.11-3,466,801.42
  其他---326,440.68
  现金的期末余额-88,975,536.62-91,485,287.05
  减:现金的期初余额-91,485,287.05-88,084,766.5
  现金及现金等价物的净增加额--2,509,750.43-3,400,520.55
公告日期2026-10-292026-08-252026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑