当前位置:首页 - 行情中心 - 秉扬科技(920675) - 财务分析 - 现金流量表

秉扬科技

(920675)

  

流通市值:8.45亿  总市值:18.40亿
流通股本:7901.79万   总股本:1.72亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金321,418,286.92235,006,989.76146,121,488.89467,265,221.11
  收到其他与经营活动有关的现金7,155,717.415,288,126.424,705,829.316,549,995.8
  经营活动现金流入小计328,574,004.33240,295,116.18150,827,318.2473,815,216.91
  购买商品、接受劳务支付的现金261,251,665.57181,400,122.54119,133,342.03326,955,675.17
  支付给职工以及为职工支付的现金16,799,824.6310,646,911.94,849,482.5123,858,217.02
  支付的各项税费23,082,060.519,016,129.272,046,925.0428,443,995.44
  支付其他与经营活动有关的现金20,393,111.127,605,871.124,064,117.0621,558,297.66
  经营活动现金流出小计321,526,661.82218,669,034.83130,093,866.64400,816,185.29
  经营活动产生的现金流量净额7,047,342.5121,626,081.3520,733,451.5672,999,031.62
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---84,229.82
  收到的其他与投资活动有关的现金1,772,199.94---
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计1,772,199.94--84,229.82
  购建固定资产、无形资产和其他长期资产支付的现金7,996,638.117,019,386.192,538,410.9712,483,457.88
  投资支付的现金6,884,169.326,884,169.326,884,169.321,700,000
  取得子公司及其他营业单位支付的现金---669,012.3
  投资活动现金流出小计14,880,807.4313,903,555.519,422,580.2914,852,470.18
  投资活动产生的现金流量净额-13,108,607.49-13,903,555.51-9,422,580.29-14,768,240.36
三、筹资活动产生的现金流量:
  取得借款收到的现金111,000,00057,000,00035,500,00079,300,000
  收到其他与筹资活动有关的现金4,000,0004,000,0004,000,0006,307,090.5
  筹资活动现金流入小计115,000,00061,000,00039,500,00085,607,090.5
  偿还债务支付的现金59,300,00034,300,000-129,450,000
  分配股利、利润或偿付利息支付的现金36,896,942.3636,028,035.42756,687.6438,321,376.38
  支付其他与筹资活动有关的现金3,111,1482,260,8281,905,3283,732,302.38
  筹资活动现金流出小计99,308,090.3672,588,863.422,662,015.64171,503,678.76
  筹资活动产生的现金流量净额15,691,909.64-11,588,863.4236,837,984.36-85,896,588.26
五、现金及现金等价物净增加额9,630,644.66-3,866,337.5848,148,855.63-27,665,797
  加:期初现金及现金等价物余额82,467,771.0982,467,771.0982,467,771.09110,133,568.09
  期末现金及现金等价物余额92,098,415.7578,601,433.51130,616,626.7282,467,771.09
补充资料:
  净利润-35,011,657.99-50,718,637.47
  资产减值准备--534,056.37-1,710,814.44
  固定资产和投资性房地产折旧-7,582,924.22-14,723,541.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,582,924.22-14,723,541.49
  无形资产摊销-166,263.64-347,480.53
  长期待摊费用摊销-80,742.6-102,871.3
  处置固定资产、无形资产和其他长期资产的损失----18,179.9
  财务费用-1,791,766.08-4,309,496.04
  投资损失--1,889,814.13-214,716.8
  递延所得税--416,832.5-21,950.38
  其中:递延所得税资产减少--207,476.01--853,792.98
    递延所得税负债增加--209,356.49-875,743.36
  存货的减少-13,994,307.1--11,965,045.16
  经营性应收项目的减少--36,429,613.46--9,003,669.85
  经营性应付项目的增加--382,438.06-18,513,885.84
  其他-142,645.25-338,719.99
  不涉及现金收支的投资和筹资活动金额其他项目-437,760-8,228,048.61
  现金的期末余额-78,601,433.51-82,467,771.09
  减:现金的期初余额-82,467,771.09-110,133,568.09
  现金及现金等价物的净增加额--3,866,337.58--27,665,797
公告日期2025-10-302025-08-282025-04-282025-03-27
审计意见(境内)标准无保留意见
TOP↑