当前位置:首页 - 行情中心 - 秉扬科技(920675) - 财务分析 - 现金流量表

秉扬科技

(920675)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金235,006,989.76146,121,488.89467,265,221.11291,069,934.25
  收到其他与经营活动有关的现金5,288,126.424,705,829.316,549,995.83,289,567.82
  经营活动现金流入小计240,295,116.18150,827,318.2473,815,216.91294,359,502.07
  购买商品、接受劳务支付的现金181,400,122.54119,133,342.03326,955,675.17209,400,290.61
  支付给职工以及为职工支付的现金10,646,911.94,849,482.5123,858,217.0220,243,139.57
  支付的各项税费19,016,129.272,046,925.0428,443,995.4421,774,846.77
  支付其他与经营活动有关的现金7,605,871.124,064,117.0621,558,297.6618,436,639.87
  经营活动现金流出小计218,669,034.83130,093,866.64400,816,185.29269,854,916.82
  经营活动产生的现金流量净额21,626,081.3520,733,451.5672,999,031.6224,504,585.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--84,229.8284,229.82
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--84,229.8284,229.82
  购建固定资产、无形资产和其他长期资产支付的现金7,019,386.192,538,410.9712,483,457.887,429,589.66
  投资支付的现金6,884,169.326,884,169.321,700,000-
  取得子公司及其他营业单位支付的现金--669,012.3669,012.3
  投资活动现金流出小计13,903,555.519,422,580.2914,852,470.188,098,601.96
  投资活动产生的现金流量净额-13,903,555.51-9,422,580.29-14,768,240.36-8,014,372.14
三、筹资活动产生的现金流量:
  取得借款收到的现金57,000,00035,500,00079,300,00059,300,000
  收到其他与筹资活动有关的现金4,000,0004,000,0006,307,090.520,211,769.11
  筹资活动现金流入小计61,000,00039,500,00085,607,090.579,511,769.11
  偿还债务支付的现金34,300,000-129,450,000104,550,000
  分配股利、利润或偿付利息支付的现金36,028,035.42756,687.6438,321,376.3837,368,058.33
  支付其他与筹资活动有关的现金2,260,8281,905,3283,732,302.381,753,098.2
  筹资活动现金流出小计72,588,863.422,662,015.64171,503,678.76143,671,156.53
  筹资活动产生的现金流量净额-11,588,863.4236,837,984.36-85,896,588.26-64,159,387.42
五、现金及现金等价物净增加额-3,866,337.5848,148,855.63-27,665,797-47,669,174.31
  加:期初现金及现金等价物余额82,467,771.0982,467,771.09110,133,568.09110,133,568.09
  期末现金及现金等价物余额78,601,433.51130,616,626.7282,467,771.0962,464,393.78
补充资料:
  净利润35,011,657.99-50,718,637.47-
  资产减值准备-534,056.37-1,710,814.44-
  固定资产和投资性房地产折旧7,582,924.22-14,723,541.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,582,924.22-14,723,541.49-
  无形资产摊销166,263.64-347,480.53-
  长期待摊费用摊销80,742.6-102,871.3-
  处置固定资产、无形资产和其他长期资产的损失---18,179.9-
  财务费用1,791,766.08-4,309,496.04-
  投资损失-1,889,814.13-214,716.8-
  递延所得税-416,832.5-21,950.38-
  其中:递延所得税资产减少-207,476.01--853,792.98-
    递延所得税负债增加-209,356.49-875,743.36-
  存货的减少13,994,307.1--11,965,045.16-
  经营性应收项目的减少-36,429,613.46--9,003,669.85-
  经营性应付项目的增加-382,438.06-18,513,885.84-
  其他142,645.25-338,719.99-
  不涉及现金收支的投资和筹资活动金额其他项目437,760-8,228,048.61-
  现金的期末余额78,601,433.51-82,467,771.09-
  减:现金的期初余额82,467,771.09-110,133,568.09-
  现金及现金等价物的净增加额-3,866,337.58--27,665,797-
公告日期2025-08-282025-04-282025-03-272024-10-30
审计意见(境内)标准无保留意见
TOP↑