当前位置:首页 - 行情中心 - 克莱特(920689) - 财务分析 - 现金流量表

克莱特

(920689)

  

流通市值:11.67亿  总市值:22.58亿
流通股本:3793.06万   总股本:7340.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金238,319,317.47137,703,099.3353,733,259323,495,591.94
  收到的税费返还--30.81-
  收到其他与经营活动有关的现金13,676,875.58,787,874.3813,015,37738,609,189.14
  经营活动现金流入小计251,996,192.97146,490,973.7166,748,666.81362,104,781.08
  购买商品、接受劳务支付的现金83,206,905.8567,574,062.2125,074,743.37138,012,031.32
  支付给职工以及为职工支付的现金62,669,990.1642,984,739.8622,657,499.4973,064,477.74
  支付的各项税费15,080,102.0310,799,744.77,344,901.920,371,873.3
  支付其他与经营活动有关的现金56,440,794.8830,010,601.0221,285,633.0137,731,543.09
  经营活动现金流出小计217,397,792.92151,369,147.7976,362,777.77269,179,925.45
  经营活动产生的现金流量净额34,598,400.05-4,878,174.08-9,614,110.9692,924,855.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金----304,449.17
  处置固定资产、无形资产和其他长期资产收回的现金净额21,40018,938.05-4,717.42
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计21,40018,938.05--299,731.75
  购建固定资产、无形资产和其他长期资产支付的现金34,903,593.7826,814,618.817,039,208.9376,489,322.72
  投资活动现金流出小计34,903,593.7826,814,618.817,039,208.9376,489,322.72
  投资活动产生的现金流量净额-34,882,193.78-26,795,680.75-17,039,208.93-76,789,054.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金-31,463.44---
  取得借款收到的现金55,555,642.7851,761,154.0613,761,154.0668,000,000
  筹资活动现金流入小计55,524,179.3451,761,154.0613,761,154.0668,000,000
  偿还债务支付的现金21,015,220.8921,015,220.898,000,00045,700,000
  分配股利、利润或偿付利息支付的现金31,251,663.5630,531,338417,310.2638,045,683.96
  支付其他与筹资活动有关的现金1,755,540.791,566,381.08-2,434,971.15
  筹资活动现金流出小计54,022,425.2453,112,939.978,417,310.2686,180,655.11
  筹资活动产生的现金流量净额1,501,754.1-1,351,785.915,343,843.8-18,180,655.11
四、汇率变动对现金及现金等价物的影响680,812.67354,203.38-144,409.391,064,247.86
五、现金及现金等价物净增加额1,898,773.04-32,671,437.36-21,453,885.48-980,606.09
  加:期初现金及现金等价物余额57,921,530.9757,921,530.9757,921,530.9758,902,137.06
  期末现金及现金等价物余额59,820,304.0125,250,093.6136,467,645.4957,921,530.97
补充资料:
  净利润-28,976,729.66-54,642,100.52
  资产减值准备-422,155.41-790,742.38
  固定资产和投资性房地产折旧-9,163,482.35-14,788,278.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,163,482.35-14,788,278.79
  无形资产摊销-955,136.89-1,903,251.63
  长期待摊费用摊销-20,000-40,000
  处置固定资产、无形资产和其他长期资产的损失-14,484.56--855,973.9
  固定资产报废损失-130,710-833,051.32
  财务费用-700,251.52-541,762.49
  投资损失---304,449.17
  递延所得税-1,021,184.59--8,266,264.52
  其中:递延所得税资产减少-938,923.48--7,633,798.45
    递延所得税负债增加-82,261.11--632,466.07
  存货的减少--14,801,004.86--28,865,284.23
  经营性应收项目的减少--50,827,943.56-9,438,844.64
  经营性应付项目的增加-16,515,888.25-44,181,383.23
  现金的期末余额-25,250,093.61-57,921,530.97
  减:现金的期初余额-57,921,530.97-58,902,137.06
  现金及现金等价物的净增加额--32,671,437.36--980,606.09
公告日期2025-10-282025-08-262025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑