当前位置:首页 - 行情中心 - 阿为特(920693) - 财务分析 - 现金流量表

阿为特

(920693)

  

流通市值:11.46亿  总市值:22.76亿
流通股本:3661.00万   总股本:7270.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,529,296.76291,283,482.14206,883,237.21138,908,467.07
  收到的税费返还4,226,767.128,800,809.248,230,646.126,569,447.81
  收到其他与经营活动有关的现金729,124.34,101,161.531,254,594.26562,984.7
  经营活动现金流入小计88,485,188.18304,185,452.91216,368,477.59146,040,899.58
  购买商品、接受劳务支付的现金45,418,820.52134,909,623.3189,891,066.3760,746,808.95
  支付给职工以及为职工支付的现金30,662,518.1791,042,310.1563,015,428.6540,697,560.76
  支付的各项税费2,998,731.099,183,642.827,154,570.795,989,801.01
  支付其他与经营活动有关的现金9,104,911.814,987,250.7212,667,837.767,556,447.36
  经营活动现金流出小计88,184,981.58250,122,827172,728,903.57114,990,618.08
  经营活动产生的现金流量净额300,206.654,062,625.9143,639,574.0231,050,281.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,017,556.93--
  处置固定资产、无形资产和其他长期资产收回的现金净额53,700411,500411,500411,500
  收到的其他与投资活动有关的现金-49,000,00032,807,368.5822,758,437.07
  投资活动现金流入小计53,70050,429,056.9333,218,868.5823,169,937.07
  购建固定资产、无形资产和其他长期资产支付的现金27,944,172.8856,194,612.930,272,635.9913,814,996
  取得子公司及其他营业单位支付的现金-14,839,885.24114,193.4-
  支付其他与投资活动有关的现金-27,000,00027,000,00027,000,000
  投资活动现金流出小计27,944,172.8898,034,498.1457,386,829.3940,814,996
  投资活动产生的现金流量净额-27,890,472.88-47,605,441.21-24,167,960.81-17,645,058.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,056,162.5--
  其中:子公司吸收少数股东投资收到的现金-2,056,162.5--
  取得借款收到的现金34,855,561.076,000,0002,000,0002,000,000
  收到其他与筹资活动有关的现金-524,462.24-0
  筹资活动现金流入小计34,855,561.078,580,624.742,000,0002,000,000
  偿还债务支付的现金3,158,117.198,073,811.697,000,0003,000,000
  分配股利、利润或偿付利息支付的现金475,479.655,297,595.035,202,555.575,174,622.23
  其中:子公司支付给少数股东的股利、利润350,000---
  支付其他与筹资活动有关的现金2,144,595.5816,539,360.9915,573,50614,846,208
  筹资活动现金流出小计5,778,192.4229,910,767.7127,776,061.5723,020,830.23
  筹资活动产生的现金流量净额29,077,368.65-21,330,142.97-25,776,061.57-21,020,830.23
四、汇率变动对现金及现金等价物的影响-795,772.42132,103.8165,546.54600,736.09
五、现金及现金等价物净增加额691,329.95-14,740,854.46-6,238,901.82-7,014,871.57
  加:期初现金及现金等价物余额51,666,458.9366,407,313.3966,407,313.3966,407,313.39
  期末现金及现金等价物余额52,357,788.8851,666,458.9360,168,411.5759,392,441.82
补充资料:
  净利润-3,296,890.46-6,576,654.34
  资产减值准备-1,497,616.76--233,593.51
  固定资产和投资性房地产折旧-17,310,060.7-8,235,910
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,310,060.7-8,235,910
  无形资产摊销-722,964.56-327,708.96
  长期待摊费用摊销-1,094,795.95-529,187.36
  处置固定资产、无形资产和其他长期资产的损失-165,887.07-162,035.43
  公允价值变动损失---169,916.41
  财务费用-1,167,614.11--90,227.22
  投资损失--841,200.79--758,437.07
  递延所得税--957,084.1--537,086.26
  其中:递延所得税资产减少--2,487,736.02--537,086.26
    递延所得税负债增加-1,530,651.92--
  存货的减少-2,634,420.72-17,609,116.54
  经营性应收项目的减少--6,455,798.37-11,293,203.04
  经营性应付项目的增加-26,039,121.46--13,699,906.2
  其他-2,988,238--4,791.31
  不涉及现金收支的投资和筹资活动金额其他项目-10,773,743.94--
  现金的期末余额-51,666,458.93-59,392,441.82
  减:现金的期初余额-66,407,313.39-66,407,313.39
  现金及现金等价物的净增加额--14,740,854.46--7,014,871.57
公告日期2026-04-282026-04-152025-10-282025-08-25
审计意见(境内)标准无保留意见
TOP↑