当前位置:首页 - 行情中心 - 豪声电子(920701) - 财务分析 - 现金流量表

豪声电子

(920701)

  

流通市值:14.47亿  总市值:19.81亿
流通股本:1.00亿   总股本:1.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,791,953.42715,674,785.43484,893,472.38327,912,801.19
  收到的税费返还-147,480.39147,480.39-
  收到其他与经营活动有关的现金1,435,059.246,434,159.984,988,308.433,342,224.84
  经营活动现金流入小计142,227,012.66722,256,425.8490,029,261.2331,255,026.03
  购买商品、接受劳务支付的现金108,391,474.01419,534,466.69287,133,914.04186,937,896.45
  支付给职工以及为职工支付的现金37,173,863.82140,287,271.77107,840,588.8272,225,846.11
  支付的各项税费10,887,741.3932,237,830.2824,733,838.319,168,442.47
  支付其他与经营活动有关的现金6,037,034.626,057,837.8320,879,605.8513,582,403.58
  经营活动现金流出小计162,490,113.82618,117,406.57440,587,947.01291,914,588.61
  经营活动产生的现金流量净额-20,263,101.16104,139,019.2349,441,314.1939,340,437.42
二、投资活动产生的现金流量:
  收回投资收到的现金134,677,882.35423,183,797.79282,409,499.18200,086,469.04
  取得投资收益收到的现金-700,000700,000700,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-600,522.36631,900361,000
  收到的其他与投资活动有关的现金-9,943,1379,943,1379,943,137
  投资活动现金流入小计134,677,882.35434,427,457.15293,684,536.18211,090,606.04
  购建固定资产、无形资产和其他长期资产支付的现金16,713,788.64124,281,470.74103,685,716.8379,201,467.28
  投资支付的现金133,600,000451,000,000324,000,000254,600,000
  支付其他与投资活动有关的现金--350,000350,000
  投资活动现金流出小计150,313,788.64575,281,470.74428,035,716.83334,151,467.28
  投资活动产生的现金流量净额-15,635,906.29-140,854,013.59-134,351,180.65-123,060,861.24
三、筹资活动产生的现金流量:
  取得借款收到的现金-11,402,798.91--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-11,402,798.91--
  分配股利、利润或偿付利息支付的现金-29,442,760.529,442,760.529,400,000
  支付其他与筹资活动有关的现金330,865.881,088,619.09--
  筹资活动现金流出小计330,865.8830,531,379.5929,442,760.529,400,000
  筹资活动产生的现金流量净额-330,865.88-19,128,580.68-29,442,760.5-29,400,000
四、汇率变动对现金及现金等价物的影响-870,894.7-384,802.63312,447.3425,841.35
五、现金及现金等价物净增加额-37,100,768.03-56,228,377.67-114,040,179.62-113,094,582.47
  加:期初现金及现金等价物余额105,211,528.76161,439,906.43161,439,906.43161,439,906.43
  期末现金及现金等价物余额68,110,760.73105,211,528.7647,399,726.8148,345,323.96
补充资料:
  净利润-70,050,550.1-34,568,802.33
  资产减值准备-3,430,585.55-3,487,365.53
  固定资产和投资性房地产折旧-70,003,630.94-32,368,373.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,003,630.94-32,368,373.28
  无形资产摊销-2,030,437.9-995,368.54
  长期待摊费用摊销-240,412.92-125,073.72
  处置固定资产、无形资产和其他长期资产的损失-130,514.79--258,785.27
  公允价值变动损失-839,058.5--767,994.74
  财务费用-1,097,382.09-89,900.31
  投资损失--1,883,797.79--1,186,469.04
  递延所得税--1,161,723.04--486,644.08
  其中:递延所得税资产减少--1,161,723.04--486,644.08
  存货的减少--2,577,588.76--15,238,287.91
  经营性应收项目的减少--34,057,033.69--12,049,526.64
  经营性应付项目的增加--7,057,123.63--2,211,368.61
  现金的期末余额-105,211,528.76-48,345,323.96
  减:现金的期初余额-161,439,906.43-161,439,906.43
  现金及现金等价物的净增加额--56,228,377.67--113,094,582.47
公告日期2026-04-282026-04-222025-10-292025-08-25
审计意见(境内)标准无保留意见
TOP↑