当前位置:首页 - 行情中心 - 瑞星股份(920717) - 财务分析 - 现金流量表

瑞星股份

(920717)

  

流通市值:5.79亿  总市值:14.99亿
流通股本:4428.00万   总股本:1.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,785,695.3885,235,171.0238,429,131.19185,000,614.19
  收到其他与经营活动有关的现金4,098,871.581,927,428.51904,755.412,098,821.45
  经营活动现金流入小计117,884,566.9687,162,599.5339,333,886.6187,099,435.64
  购买商品、接受劳务支付的现金52,078,538.7239,332,880.6422,098,237.31107,051,424.85
  支付给职工以及为职工支付的现金18,827,855.2112,788,075.394,513,381.1329,429,818.31
  支付的各项税费9,257,599.526,438,921.063,398,735.8516,288,479.74
  支付其他与经营活动有关的现金17,502,601.0810,969,830.445,560,220.0120,366,155.97
  经营活动现金流出小计97,666,594.5369,529,707.5335,570,574.3173,135,878.87
  经营活动产生的现金流量净额20,217,972.4317,632,8923,763,312.313,963,556.77
二、投资活动产生的现金流量:
  收回投资收到的现金30,176,116.3220,176,116.3210,000,000260,000,000
  取得投资收益收到的现金83,685.4867,466.3176,116.32997,851.37
  处置固定资产、无形资产和其他长期资产收回的现金净额43,8083,808-963,000
  投资活动现金流入小计30,303,609.820,247,390.6210,176,116.32261,960,851.37
  购建固定资产、无形资产和其他长期资产支付的现金18,214,227.5715,513,668.526,521,760.9658,435,281.3
  投资支付的现金56,190,00021,190,00011,190,000274,000,000
  投资活动现金流出小计74,404,227.5736,703,668.5217,711,760.96332,435,281.3
  投资活动产生的现金流量净额-44,100,617.77-16,456,277.9-7,535,644.64-70,474,429.93
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00020,000,00020,000,00060,000,000
  筹资活动现金流入小计30,000,00020,000,00020,000,00060,000,000
  偿还债务支付的现金30,000,0005,000,000-60,000,000
  分配股利、利润或偿付利息支付的现金6,034,068.555,653,901.87377,833.3312,238,558.61
  支付其他与筹资活动有关的现金---84,000
  筹资活动现金流出小计36,034,068.5510,653,901.87377,833.3372,322,558.61
  筹资活动产生的现金流量净额-6,034,068.559,346,098.1319,622,166.67-12,322,558.61
五、现金及现金等价物净增加额-29,916,713.8910,522,712.2315,849,834.33-68,833,431.77
  加:期初现金及现金等价物余额90,217,125.2290,217,125.2292,620,126.58159,050,556.99
  期末现金及现金等价物余额60,300,411.33100,739,837.45108,469,960.9190,217,125.22
补充资料:
  净利润-3,191,414.99-16,089,712.17
  资产减值准备--12,010.32-325,002.74
  固定资产和投资性房地产折旧-8,171,407.42-14,518,182.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,171,407.42-14,518,182.94
  无形资产摊销-837,093.2-1,200,368.11
  长期待摊费用摊销-107,402.01-164,523.72
  递延收益摊销-168,741.24--858,754.05
  处置固定资产、无形资产和其他长期资产的损失--223.72--196,257.64
  财务费用-68,278.27-2,096,336.01
  投资损失-416,989.23--433,663.23
  递延所得税--367,842.46--931,962.08
  其中:递延所得税资产减少--367,842.46--931,962.08
    递延所得税负债增加-0--
  存货的减少--8,141,167.65--4,933,546.26
  经营性应收项目的减少-7,932,751.68--23,813,426.05
  经营性应付项目的增加-4,069,697.78-4,762,292.55
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-100,739,837.45-90,217,125.22
  减:现金的期初余额-90,217,125.22-159,050,556.99
  现金及现金等价物的净增加额-10,522,712.23--68,833,431.77
公告日期2025-10-282025-08-262025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑