| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、经营活动产生的现金流量: | | | | |
| 销售商品、提供劳务收到的现金 | 40,144,325.91 | 153,413,095.51 | 113,785,695.38 | 85,235,171.02 |
| 收到其他与经营活动有关的现金 | 1,156,511.43 | 5,961,685.26 | 4,098,871.58 | 1,927,428.51 |
| 经营活动现金流入小计 | 41,300,837.34 | 159,374,780.77 | 117,884,566.96 | 87,162,599.53 |
| 购买商品、接受劳务支付的现金 | 27,851,393.77 | 67,158,710.12 | 52,078,538.72 | 39,332,880.64 |
| 支付给职工以及为职工支付的现金 | 5,938,099.45 | 25,640,107.92 | 18,827,855.21 | 12,788,075.39 |
| 支付的各项税费 | 2,896,454.88 | 12,175,100.87 | 9,257,599.52 | 6,438,921.06 |
| 支付其他与经营活动有关的现金 | 6,506,187.75 | 22,621,633.58 | 17,502,601.08 | 10,969,830.44 |
| 经营活动现金流出小计 | 43,192,135.85 | 127,595,552.49 | 97,666,594.53 | 69,529,707.53 |
| 经营活动产生的现金流量净额 | -1,891,298.51 | 31,779,228.28 | 20,217,972.43 | 17,632,892 |
| 二、投资活动产生的现金流量: | | | | |
| 收回投资收到的现金 | 20,000,000 | 82,676,116.32 | 30,176,116.32 | 20,176,116.32 |
| 取得投资收益收到的现金 | 301.2 | 294,903.66 | 83,685.48 | 67,466.3 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 43,808 | 43,808 | 3,808 |
| 投资活动现金流入小计 | 20,000,301.2 | 83,014,827.98 | 30,303,609.8 | 20,247,390.62 |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 1,454,406.8 | 19,728,490.01 | 18,214,227.57 | 15,513,668.52 |
| 投资支付的现金 | 76,205,000 | 74,690,000 | 56,190,000 | 21,190,000 |
| 支付其他与投资活动有关的现金 | - | 2,800,000 | - | - |
| 投资活动现金流出小计 | 77,659,406.8 | 97,218,490.01 | 74,404,227.57 | 36,703,668.52 |
| 投资活动产生的现金流量净额 | -57,659,105.6 | -14,203,662.03 | -44,100,617.77 | -16,456,277.9 |
| 三、筹资活动产生的现金流量: | | | | |
| 取得借款收到的现金 | 26,000,000 | 30,000,000 | 30,000,000 | 20,000,000 |
| 筹资活动现金流入小计 | 26,000,000 | 30,000,000 | 30,000,000 | 20,000,000 |
| 偿还债务支付的现金 | 10,000,000 | 50,000,000 | 30,000,000 | 5,000,000 |
| 分配股利、利润或偿付利息支付的现金 | 221,750 | 6,306,485.21 | 6,034,068.55 | 5,653,901.87 |
| 筹资活动现金流出小计 | 10,221,750 | 56,306,485.21 | 36,034,068.55 | 10,653,901.87 |
| 筹资活动产生的现金流量净额 | 15,778,250 | -26,306,485.21 | -6,034,068.55 | 9,346,098.13 |
| 五、现金及现金等价物净增加额 | -43,772,154.11 | -8,730,918.96 | -29,916,713.89 | 10,522,712.23 |
| 加:期初现金及现金等价物余额 | 81,486,206.26 | 90,217,125.22 | 90,217,125.22 | 90,217,125.22 |
| 期末现金及现金等价物余额 | 37,714,052.15 | 81,486,206.26 | 60,300,411.33 | 100,739,837.45 |
| 补充资料: | | | | |
| 净利润 | - | -13,850,057.62 | - | 3,191,414.99 |
| 资产减值准备 | - | 135,523.04 | - | -12,010.32 |
| 固定资产和投资性房地产折旧 | - | 16,513,655.08 | - | 8,171,407.42 |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 16,513,655.08 | - | 8,171,407.42 |
| 无形资产摊销 | - | 1,693,929.65 | - | 837,093.2 |
| 长期待摊费用摊销 | - | 255,335.22 | - | 107,402.01 |
| 递延收益摊销 | - | - | - | 168,741.24 |
| 处置固定资产、无形资产和其他长期资产的损失 | - | -27,427.43 | - | -223.72 |
| 固定资产报废损失 | - | -247.88 | - | - |
| 财务费用 | - | 1,545,877.78 | - | 68,278.27 |
| 投资损失 | - | 146,081.48 | - | 416,989.23 |
| 递延所得税 | - | -2,143,809.96 | - | -367,842.46 |
| 其中:递延所得税资产减少 | - | -2,140,943.94 | - | -367,842.46 |
| 递延所得税负债增加 | - | -2,866.02 | - | 0 |
| 存货的减少 | - | -6,526,369.61 | - | -8,141,167.65 |
| 经营性应收项目的减少 | - | 5,669,904.61 | - | 7,932,751.68 |
| 经营性应付项目的增加 | - | 10,787,382.35 | - | 4,069,697.78 |
| 现金的期末余额 | - | 81,486,206.26 | - | 100,739,837.45 |
| 减:现金的期初余额 | - | 90,217,125.22 | - | 90,217,125.22 |
| 现金及现金等价物的净增加额 | - | -8,730,918.96 | - | 10,522,712.23 |
| 公告日期 | 2026-04-27 | 2026-04-27 | 2025-10-28 | 2025-08-26 |
| 审计意见(境内) | | 标准无保留意见 | | |