当前位置:首页 - 行情中心 - 瑞星股份(920717) - 财务分析 - 现金流量表

瑞星股份

(920717)

  

流通市值:2.68亿  总市值:6.94亿
流通股本:4428.00万   总股本:1.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,729,926.3194,288,222.6240,144,325.91153,413,095.51
  收到的税费返还20,819.3820,819.38--
  收到其他与经营活动有关的现金3,880,271.6512,945,610.981,156,511.435,961,685.26
  经营活动现金流入小计144,631,017.34107,254,652.9841,300,837.34159,374,780.77
  购买商品、接受劳务支付的现金106,839,564.3855,131,327.927,851,393.7767,158,710.12
  支付给职工以及为职工支付的现金18,251,492.112,497,069.455,938,099.4525,640,107.92
  支付的各项税费5,153,269.14,705,248.182,896,454.8812,175,100.87
  支付其他与经营活动有关的现金20,181,990.0324,014,687.146,506,187.7522,621,633.58
  经营活动现金流出小计150,426,315.6196,348,332.6743,192,135.85127,595,552.49
  经营活动产生的现金流量净额-5,795,298.2710,906,320.31-1,891,298.5131,779,228.28
二、投资活动产生的现金流量:
  收回投资收到的现金77,061,052.6220,000,00020,000,00082,676,116.32
  取得投资收益收到的现金367,505.04301.2301.2294,903.66
  处置固定资产、无形资产和其他长期资产收回的现金净额120,858--43,808
  投资活动现金流入小计77,549,415.6620,000,301.220,000,301.283,014,827.98
  购建固定资产、无形资产和其他长期资产支付的现金1,839,897.81,754,359.81,454,406.819,728,490.01
  投资支付的现金125,172,587.1667,660,519.1876,205,00074,690,000
  支付其他与投资活动有关的现金---2,800,000
  投资活动现金流出小计127,012,484.9669,414,878.9877,659,406.897,218,490.01
  投资活动产生的现金流量净额-49,463,069.3-49,414,577.78-57,659,105.6-14,203,662.03
三、筹资活动产生的现金流量:
  取得借款收到的现金56,000,00026,000,00026,000,00030,000,000
  筹资活动现金流入小计56,000,00026,000,00026,000,00030,000,000
  偿还债务支付的现金20,000,00010,000,00010,000,00050,000,000
  分配股利、利润或偿付利息支付的现金791,084.47482,417.81221,7506,306,485.21
  支付其他与筹资活动有关的现金20,368,321.45---
  筹资活动现金流出小计41,159,405.9210,482,417.8110,221,75056,306,485.21
  筹资活动产生的现金流量净额14,840,594.0815,517,582.1915,778,250-26,306,485.21
五、现金及现金等价物净增加额-40,417,773.49-22,990,675.28-43,772,154.11-8,730,918.96
  加:期初现金及现金等价物余额81,486,206.2681,486,206.2681,486,206.2690,217,125.22
  期末现金及现金等价物余额41,068,432.7758,495,530.9837,714,052.1581,486,206.26
补充资料:
  净利润--10,009,664.08--13,850,057.62
  资产减值准备-50,521.04-135,523.04
  固定资产和投资性房地产折旧-8,994,088.76-16,513,655.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,994,088.76-16,513,655.08
  无形资产摊销-867,707.8-1,693,929.65
  长期待摊费用摊销-171,670.26-255,335.22
  处置固定资产、无形资产和其他长期资产的损失----27,427.43
  固定资产报废损失----247.88
  财务费用-489,930.14-1,545,877.78
  投资损失--2,651,086.77-146,081.48
  递延所得税--2,873,323.51--2,143,809.96
  其中:递延所得税资产减少--2,873,323.51--2,140,943.94
    递延所得税负债增加----2,866.02
  存货的减少--3,769,873.72--6,526,369.61
  经营性应收项目的减少-31,610,043.64-5,669,904.61
  经营性应付项目的增加--17,308,182.26-10,787,382.35
  现金的期末余额-58,495,530.98-81,486,206.26
  减:现金的期初余额-81,486,206.26-90,217,125.22
  现金及现金等价物的净增加额--22,990,675.28--8,730,918.96
公告日期2026-10-282026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑