当前位置:首页 - 行情中心 - 吉冈精密(920720) - 财务分析 - 现金流量表

吉冈精密

(920720)

  

流通市值:5.14亿  总市值:18.38亿
流通股本:7401.72万   总股本:2.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金447,111,845.66309,290,685.74139,268,350.25597,860,943.09
  收到的税费返还7,474,405.525,365,065.893,095,538.5612,186,157.18
  收到其他与经营活动有关的现金3,078,082.81,492,459.021,178,210.127,798,223.37
  经营活动现金流入小计457,664,333.98316,148,210.65143,542,098.93617,845,323.64
  购买商品、接受劳务支付的现金241,521,335.36177,978,624.4688,265,051.47358,830,828.02
  支付给职工以及为职工支付的现金107,095,370.6671,541,593.6334,552,479.57133,486,965.14
  支付的各项税费19,520,123.7513,148,981.056,460,055.4422,577,183.71
  支付其他与经营活动有关的现金15,167,799.7810,150,793.283,177,561.4814,938,644.54
  经营活动现金流出小计383,304,629.55272,819,992.42132,455,147.96529,833,621.41
  经营活动产生的现金流量净额74,359,704.4343,328,218.2311,086,950.9788,011,702.23
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金---7,916.67
  处置固定资产、无形资产和其他长期资产收回的现金净额407,164.09185,199.4911,787.132,490,623.87
  投资活动现金流入小计407,164.09185,199.4911,787.132,498,540.54
  购建固定资产、无形资产和其他长期资产支付的现金69,743,229.6743,159,493.3332,663,202.91104,841,805
  投资支付的现金952,680.291,030,373.68--
  取得子公司及其他营业单位支付的现金---0
  投资活动现金流出小计70,695,909.9644,189,867.0132,663,202.91104,841,805
  投资活动产生的现金流量净额-70,288,745.87-44,004,667.52-32,651,415.78-102,343,264.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,312,167.094,167,525.482,457,839.16252,566.98
  其中:子公司吸收少数股东投资收到的现金1,854,327.931,709,686.32-252,505.07
  取得借款收到的现金200,300,000140,300,00074,400,000356,800,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计204,612,167.09144,467,525.4876,857,839.16357,052,566.98
  偿还债务支付的现金233,090,000187,495,00086,695,000248,900,000
  分配股利、利润或偿付利息支付的现金31,971,133.743,804,980.821,864,891.5137,514,057.42
  支付其他与筹资活动有关的现金20,690,870.1820,618,063.3820,158,602.6412,604,628.11
  筹资活动现金流出小计285,752,003.92211,918,044.2108,718,494.15299,018,685.53
  筹资活动产生的现金流量净额-81,139,836.83-67,450,518.72-31,860,654.9958,033,881.45
四、汇率变动对现金及现金等价物的影响-5,049,770.54-3,946,885.69-1,638,598.47-1,542,455.89
五、现金及现金等价物净增加额-82,118,648.81-72,073,853.7-55,063,718.2742,159,863.33
  加:期初现金及现金等价物余额183,216,016.08183,216,016.08183,216,016.08141,056,152.75
  期末现金及现金等价物余额101,097,367.27111,142,162.38128,152,297.81183,216,016.08
补充资料:
  净利润-20,120,449.35-62,791,999.44
  资产减值准备-698,087.93-4,472,152.42
  固定资产和投资性房地产折旧-15,816,948.05-28,189,882.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,816,948.05-28,189,882.44
  无形资产摊销-1,416,058.98-2,476,686.17
  长期待摊费用摊销-1,652,299.7-2,436,681.19
  处置固定资产、无形资产和其他长期资产的损失--135,789.18-719,078.18
  财务费用-5,988,736.43-10,174,165.46
  投资损失----7,916.67
  递延所得税--720,313.03--337,245.31
  其中:递延所得税资产减少--1,206,713.7--72,828.68
    递延所得税负债增加-486,400.67--264,416.63
  存货的减少--12,423,931.8--14,380,161.77
  经营性应收项目的减少-45,408,869.78-7,634,892.12
  经营性应付项目的增加--35,004,048.25--18,423,525.88
  其他--247,504.44--374,451.94
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-111,142,162.38-183,216,016.08
  减:现金的期初余额-183,216,016.08-141,056,152.75
  现金及现金等价物的净增加额--72,073,853.7-42,159,863.33
公告日期2026-10-282026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑