当前位置:首页 - 行情中心 - 吉冈精密(920720) - 财务分析 - 现金流量表

吉冈精密

(920720)

  

流通市值:5.78亿  总市值:20.69亿
流通股本:7401.72万   总股本:2.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金309,290,685.74139,268,350.25597,860,943.09437,126,101.52
  收到的税费返还5,365,065.893,095,538.5612,186,157.185,475,915.74
  收到其他与经营活动有关的现金1,492,459.021,178,210.127,798,223.375,374,395.06
  经营活动现金流入小计316,148,210.65143,542,098.93617,845,323.64447,976,412.32
  购买商品、接受劳务支付的现金177,978,624.4688,265,051.47358,830,828.02236,694,806.03
  支付给职工以及为职工支付的现金71,541,593.6334,552,479.57133,486,965.1497,441,181.89
  支付的各项税费13,148,981.056,460,055.4422,577,183.7117,337,160.7
  支付其他与经营活动有关的现金10,150,793.283,177,561.4814,938,644.5414,662,977.61
  经营活动现金流出小计272,819,992.42132,455,147.96529,833,621.41366,136,126.23
  经营活动产生的现金流量净额43,328,218.2311,086,950.9788,011,702.2381,840,286.09
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金--7,916.67-
  处置固定资产、无形资产和其他长期资产收回的现金净额185,199.4911,787.132,490,623.872,234,081.36
  投资活动现金流入小计185,199.4911,787.132,498,540.542,234,081.36
  购建固定资产、无形资产和其他长期资产支付的现金43,159,493.3332,663,202.91104,841,80588,998,240.25
  投资支付的现金1,030,373.68---
  取得子公司及其他营业单位支付的现金--0-
  投资活动现金流出小计44,189,867.0132,663,202.91104,841,80588,998,240.25
  投资活动产生的现金流量净额-44,004,667.52-32,651,415.78-102,343,264.46-86,764,158.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,167,525.482,457,839.16252,566.98249,559.77
  其中:子公司吸收少数股东投资收到的现金1,709,686.32-252,505.07249,559.77
  取得借款收到的现金140,300,00074,400,000356,800,000279,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计144,467,525.4876,857,839.16357,052,566.98279,249,559.77
  偿还债务支付的现金187,495,00086,695,000248,900,000189,000,000
  分配股利、利润或偿付利息支付的现金3,804,980.821,864,891.5137,514,057.4235,488,871.89
  支付其他与筹资活动有关的现金20,618,063.3820,158,602.6412,604,628.112,370,356.58
  筹资活动现金流出小计211,918,044.2108,718,494.15299,018,685.53226,859,228.47
  筹资活动产生的现金流量净额-67,450,518.72-31,860,654.9958,033,881.4552,390,331.3
四、汇率变动对现金及现金等价物的影响-3,946,885.69-1,638,598.47-1,542,455.89615,710.13
五、现金及现金等价物净增加额-72,073,853.7-55,063,718.2742,159,863.3348,082,168.63
  加:期初现金及现金等价物余额183,216,016.08183,216,016.08141,056,152.75141,056,152.75
  期末现金及现金等价物余额111,142,162.38128,152,297.81183,216,016.08189,138,321.38
补充资料:
  净利润20,120,449.35-62,791,999.44-
  资产减值准备698,087.93-4,472,152.42-
  固定资产和投资性房地产折旧15,816,948.05-28,189,882.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,816,948.05-28,189,882.44-
  无形资产摊销1,416,058.98-2,476,686.17-
  长期待摊费用摊销1,652,299.7-2,436,681.19-
  处置固定资产、无形资产和其他长期资产的损失-135,789.18-719,078.18-
  财务费用5,988,736.43-10,174,165.46-
  投资损失---7,916.67-
  递延所得税-720,313.03--337,245.31-
  其中:递延所得税资产减少-1,206,713.7--72,828.68-
    递延所得税负债增加486,400.67--264,416.63-
  存货的减少-12,423,931.8--14,380,161.77-
  经营性应收项目的减少45,408,869.78-7,634,892.12-
  经营性应付项目的增加-35,004,048.25--18,423,525.88-
  其他-247,504.44--374,451.94-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额111,142,162.38-183,216,016.08-
  减:现金的期初余额183,216,016.08-141,056,152.75-
  现金及现金等价物的净增加额-72,073,853.7-42,159,863.33-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑