当前位置:首页 - 行情中心 - 惠丰钻石(920725) - 财务分析 - 现金流量表

惠丰钻石

(920725)

  

流通市值:30.94亿  总市值:63.92亿
流通股本:4418.07万   总股本:9127.50万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,414,034.2485,837,860.1341,382,570.91136,630,345.08
  收到的税费返还911,685.78378,807.8128,416.662,604,998.56
  收到其他与经营活动有关的现金41,674,463.4541,228,967.8450,021,523.3211,983,832.46
  经营活动现金流入小计174,000,183.47127,445,635.7791,532,510.89151,219,176.1
  购买商品、接受劳务支付的现金70,197,154.7538,277,095.1815,663,631.4357,026,317.2
  支付给职工以及为职工支付的现金22,570,509.9714,617,880.927,165,239.9727,477,799.31
  支付的各项税费3,317,616.122,430,581.31313,493.456,189,746.03
  支付其他与经营活动有关的现金17,660,937.898,554,722.715,505,910.6215,415,182.81
  经营活动现金流出小计113,746,218.7363,880,280.1228,648,275.47106,109,045.35
  经营活动产生的现金流量净额60,253,964.7463,565,355.6562,884,235.4245,110,130.75
二、投资活动产生的现金流量:
  收回投资收到的现金401,947,989.88357,700,000146,066,707.5539,820,000
  取得投资收益收到的现金737,265.47642,654.91203,716.851,478,867.28
  处置固定资产、无形资产和其他长期资产收回的现金净额11,70010,800-1,650
  投资活动现金流入小计402,696,955.35358,353,454.91146,270,424.35541,300,517.28
  购建固定资产、无形资产和其他长期资产支付的现金116,568,90849,667,809.212,910,599.6778,124,672.87
  投资支付的现金411,950,000360,710,000200,000,000523,740,000
  投资活动现金流出小计528,518,908410,377,809.2212,910,599.67601,864,672.87
  投资活动产生的现金流量净额-125,821,952.65-52,024,354.29-66,640,175.32-60,564,155.59
三、筹资活动产生的现金流量:
  取得借款收到的现金74,696,242.642,674,252.269,500,00067,293,190.85
  筹资活动现金流入小计74,696,242.642,674,252.269,500,00067,293,190.85
  偿还债务支付的现金21,000,00021,000,0005,000,00030,000,000
  分配股利、利润或偿付利息支付的现金872,755.6534,527.81218,805.579,167,758.33
  支付其他与筹资活动有关的现金941,081765,974173,267678,423
  筹资活动现金流出小计22,813,836.622,300,501.815,392,072.5739,846,181.33
  筹资活动产生的现金流量净额51,882,40620,373,750.454,107,927.4327,447,009.52
四、汇率变动对现金及现金等价物的影响-13,739.95-13,003.76-7,497.37-1,303.18
五、现金及现金等价物净增加额-13,699,321.8631,901,748.05344,490.1611,991,681.5
  加:期初现金及现金等价物余额70,129,695.6170,129,695.6170,129,695.6158,138,014.11
  期末现金及现金等价物余额56,430,373.75102,031,443.6670,474,185.7770,129,695.61
补充资料:
  净利润-7,076,028.67--19,990,399.6
  资产减值准备-9,241.32-20,247,128.1
  固定资产和投资性房地产折旧-7,339,909.62-15,164,981.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,339,909.62-15,164,981.06
  无形资产摊销-534,908.38-372,082.92
  长期待摊费用摊销-2,767,683.16-4,708,435.79
  处置固定资产、无形资产和其他长期资产的损失--11,389.1--1,101.86
  固定资产报废损失-355.75-39,778.72
  公允价值变动损失--2,599.99-255,461.2
  财务费用-857,501.21-617,428.49
  投资损失--1,057,684.51--1,310,022.3
  递延所得税--2,722,574.18--2,254,113.69
  其中:递延所得税资产减少--8,870,798.4--1,650,055.04
    递延所得税负债增加-6,148,224.22--604,058.65
  存货的减少-9,142,869.58-19,028,982.04
  经营性应收项目的减少-4,146,334.66-76,332,579.23
  经营性应付项目的增加-32,775,973.49--70,411,645.82
  现金的期末余额-102,031,443.66-70,129,695.61
  减:现金的期初余额-70,129,695.61-58,138,014.11
  现金及现金等价物的净增加额-31,901,748.05-11,991,681.5
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑