当前位置:首页 - 行情中心 - 惠丰钻石(920725) - 财务分析 - 现金流量表

惠丰钻石

(920725)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,764,431.2129,282,399.11206,359,751.9149,388,472.24
  收到的税费返还699,487.74466,570.511,314,077.85787,068.54
  收到其他与经营活动有关的现金5,188,684.25,104,269.0919,924,645.1213,883,404.12
  经营活动现金流入小计75,652,603.1534,853,238.71227,598,474.87164,058,944.9
  购买商品、接受劳务支付的现金15,990,984.2713,214,353.88147,760,104.27113,844,028.67
  支付给职工以及为职工支付的现金14,511,863.827,197,219.9829,752,114.5223,284,622.36
  支付的各项税费3,759,840.272,543,093.028,954,111.248,359,808.51
  支付其他与经营活动有关的现金9,988,326.32,069,732.2110,606,386.498,995,839.45
  经营活动现金流出小计44,251,014.6625,024,399.09197,072,716.52154,484,298.99
  经营活动产生的现金流量净额31,401,588.499,828,839.6230,525,758.359,574,645.91
二、投资活动产生的现金流量:
  收回投资收到的现金249,820,00092,920,000394,900,000344,900,000
  取得投资收益收到的现金827,809.13350,584.481,950,683.111,762,083.3
  投资活动现金流入小计250,647,809.1393,270,584.48396,850,683.11346,662,083.3
  购建固定资产、无形资产和其他长期资产支付的现金2,046,335.565,946.55,215,209.154,020,266.55
  投资支付的现金258,120,000136,120,000346,600,000280,400,000
  投资活动现金流出小计260,166,335.5136,185,946.5351,815,209.15284,420,266.55
  投资活动产生的现金流量净额-9,518,526.37-42,915,362.0245,035,473.9662,241,816.75
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000-10,000,00010,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-10,000,00010,000,000
  偿还债务支付的现金30,000,000-81,500,00071,500,000
  分配股利、利润或偿付利息支付的现金9,118,583.33-15,002,490.2714,978,726.38
  支付其他与筹资活动有关的现金65,52032,7603,657,052.5457,080.9
  筹资活动现金流出小计39,184,103.3332,760100,159,542.7786,935,807.28
  筹资活动产生的现金流量净额-9,184,103.33-32,760-90,159,542.77-76,935,807.28
五、现金及现金等价物净增加额12,698,958.79-33,119,282.4-14,598,310.46-5,119,344.62
  加:期初现金及现金等价物余额58,138,014.1158,138,014.1172,736,324.5772,736,324.57
  期末现金及现金等价物余额70,836,972.925,018,731.7158,138,014.1167,616,979.95
补充资料:
  净利润-10,858,289.53-3,601,448.67-
  资产减值准备11,242,890.51-9,281,613.18-
  固定资产和投资性房地产折旧7,599,845.7-15,262,030.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,599,845.7-15,262,030.05-
  无形资产摊销186,041.46-365,932.5-
  长期待摊费用摊销1,992,477.61-3,613,675.34-
  固定资产报废损失--15,304.99-
  公允价值变动损失140,019.56--257,959.17-
  财务费用315,639.01-1,629,374.97-
  投资损失-877,411.99--1,889,767.42-
  递延所得税-4,004,745.18--5,620,851.76-
  其中:递延所得税资产减少-3,267,786.91--4,470,547.02-
    递延所得税负债增加-736,958.27--1,150,304.74-
  存货的减少13,669,841.28--79,354,764.6-
  经营性应收项目的减少140,379,356.88-211,740,254.74-
  经营性应付项目的增加-128,880,310.4--127,444,160.82-
  其他---517,807.12-
  现金的期末余额70,836,972.9-58,138,014.11-
  减:现金的期初余额58,138,014.11-72,736,324.57-
  现金及现金等价物的净增加额12,698,958.79--14,598,310.46-
公告日期2025-08-282025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑