当前位置:首页 - 行情中心 - 朱老六(920726) - 财务分析 - 现金流量表

朱老六

(920726)

  

流通市值:11.32亿  总市值:20.58亿
流通股本:5591.72万   总股本:1.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,013,799.56112,794,067.8467,248,020.71269,657,410.45
  收到其他与经营活动有关的现金685,831.64650,457.87573,197.931,592,580.96
  经营活动现金流入小计169,699,631.2113,444,525.7167,821,218.64271,249,991.41
  购买商品、接受劳务支付的现金66,452,072.2854,746,618.4624,617,746.89116,681,827.34
  支付给职工以及为职工支付的现金28,439,049.1819,980,730.6110,454,885.9344,750,484.54
  支付的各项税费11,550,294.628,594,688.492,816,506.7617,704,851.63
  支付其他与经营活动有关的现金4,873,041.782,852,795.361,194,264.018,015,751.24
  经营活动现金流出小计111,314,457.8686,174,832.9239,083,403.59187,152,914.75
  经营活动产生的现金流量净额58,385,173.3427,269,692.7928,737,815.0584,097,076.66
二、投资活动产生的现金流量:
  收回投资收到的现金80,143,588.8180,143,588.8140,000,00076,500,000
  取得投资收益收到的现金277,111.71277,111.71145,087.65484,411.81
  处置固定资产、无形资产和其他长期资产收回的现金净额18,584.07--221,147.33
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计80,439,284.5980,420,700.5240,145,087.6577,205,559.14
  购建固定资产、无形资产和其他长期资产支付的现金4,286,844.552,494,130.461,858,427.7637,245,217.02
  投资支付的现金90,143,588.8190,143,588.8140,143,588.81117,500,000
  投资活动现金流出小计94,430,433.3692,637,719.2742,002,016.57154,745,217.02
  投资活动产生的现金流量净额-13,991,148.77-12,217,018.75-1,856,928.92-77,539,657.88
三、筹资活动产生的现金流量:
  取得借款收到的现金1,000,0001,000,0001,000,0003,109,320
  筹资活动现金流入小计1,000,0001,000,0001,000,0003,109,320
  偿还债务支付的现金1,000,000--23,432,523.91
  分配股利、利润或偿付利息支付的现金2,051,610.222,050,846.335,069.4420,625,983.58
  支付其他与筹资活动有关的现金826,800826,800-847,353.32
  筹资活动现金流出小计3,878,410.222,877,646.335,069.4444,905,860.81
  筹资活动产生的现金流量净额-2,878,410.22-1,877,646.33994,930.56-41,796,540.81
五、现金及现金等价物净增加额41,515,614.3513,175,027.7127,875,816.69-35,239,122.03
  加:期初现金及现金等价物余额51,404,480.1851,404,480.1851,404,480.1886,643,602.21
  期末现金及现金等价物余额92,920,094.5364,579,507.8979,280,296.8751,404,480.18
补充资料:
  净利润-10,968,762.2-18,395,168.74
  资产减值准备-257,385.88-1,701,121.7
  固定资产和投资性房地产折旧-8,822,157.36-17,800,848.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,822,157.36-17,800,848.39
  无形资产摊销-432,319.36-850,377
  长期待摊费用摊销-912,223.81-1,778,068.1
  处置固定资产、无形资产和其他长期资产的损失----110,601.61
  固定资产报废损失---86,782.56
  公允价值变动损失--287,616.05--118,113.41
  财务费用-24,646.33-271,736.9
  投资损失--158,998.3--424,114.76
  递延所得税-129,172.8--536,867.45
  其中:递延所得税资产减少-150,180.54--424,554.73
    递延所得税负债增加--21,007.74--112,312.72
  存货的减少-15,188,585.7-37,255,087.6
  经营性应收项目的减少-55,302.92-704,334.21
  经营性应付项目的增加--9,062,883.01-6,446,151.5
  现金的期末余额-64,579,507.89-51,404,480.18
  减:现金的期初余额-51,404,480.18-86,643,602.21
  现金及现金等价物的净增加额-13,175,027.71--35,239,122.03
公告日期2025-10-242025-08-222025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑