当前位置:首页 - 行情中心 - 朱老六(920726) - 财务分析 - 现金流量表

朱老六

(920726)

  

流通市值:8.58亿  总市值:15.55亿
流通股本:5591.35万   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,468,029.43119,980,539.8569,322,703.08255,525,491.95
  收到其他与经营活动有关的现金3,100,559.852,655,433.332,862,900.421,076,683.64
  经营活动现金流入小计199,568,589.28122,635,973.1872,185,603.5256,602,175.59
  购买商品、接受劳务支付的现金87,217,409.6865,772,588.9632,072,599.31116,263,233.25
  支付给职工以及为职工支付的现金31,153,080.0322,260,699.2611,921,665.9640,883,459.25
  支付的各项税费20,967,404.6513,763,043.525,790,218.4517,680,284.88
  支付其他与经营活动有关的现金4,324,582.663,066,791.892,132,340.645,210,484.05
  经营活动现金流出小计143,662,477.02104,863,123.6351,916,824.36180,037,461.43
  经营活动产生的现金流量净额55,906,112.2617,772,849.5520,268,779.1476,564,714.16
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00080,000,000-130,143,588.81
  取得投资收益收到的现金1,195,445.041,223,114.98-767,491.31
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计81,195,445.0481,223,114.98-130,911,080.12
  购建固定资产、无形资产和其他长期资产支付的现金5,439,260.71266,667.4355,468.064,103,053.45
  投资支付的现金180,000,000130,000,00050,000,000140,143,588.81
  投资活动现金流出小计185,439,260.71130,266,667.4350,055,468.06144,246,642.26
  投资活动产生的现金流量净额-104,243,815.67-49,043,552.45-50,055,468.06-13,335,562.14
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,000,000
  收到其他与筹资活动有关的现金98,616.74---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计98,616.74--1,000,000
  偿还债务支付的现金---1,000,000
  分配股利、利润或偿付利息支付的现金4,052,4004,052,400-17,298,522.22
  支付其他与筹资活动有关的现金2,397,6002,397,600-830,388
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计6,450,0006,450,000-19,128,910.22
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-6,351,383.26-6,450,000--18,128,910.22
五、现金及现金等价物净增加额-54,689,086.67-37,720,702.9-29,786,688.9245,100,241.8
  加:期初现金及现金等价物余额96,504,721.9896,504,721.9896,504,721.9851,404,480.18
  期末现金及现金等价物余额41,815,635.3158,784,019.0866,718,033.0696,504,721.98
补充资料:
  净利润-30,594,818.02-19,751,381.68
  资产减值准备-204,095.44--4,152,096.39
  固定资产和投资性房地产折旧-8,624,664.71-17,546,685.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,624,664.71-17,546,685.12
  无形资产摊销-433,543.34-866,726.73
  长期待摊费用摊销-1,080,249.48-1,978,746.57
  处置固定资产、无形资产和其他长期资产的损失---12,801.6
  固定资产报废损失---86,616.54
  公允价值变动损失--1,381,117.22--351,447.08
  财务费用--320,250-25,410.22
  投资损失--476,801.26--649,377.9
  递延所得税-187,415.23-711,336.87
  其中:递延所得税资产减少-92,097.75-779,770.26
    递延所得税负债增加-95,317.48--68,433.39
  存货的减少--10,311,529.12-29,005,848.46
  经营性应收项目的减少-703,307.93-411,986.37
  经营性应付项目的增加--11,568,213.5-11,335,549.08
  现金的期末余额-8,784,019.08-96,504,721.98
  减:现金的期初余额-36,504,721.98-51,404,480.18
  加:现金等价物的期末余额-50,000,000--
  减:现金等价物的期初余额-60,000,000--
  现金及现金等价物的净增加额--37,720,702.9-45,100,241.8
公告日期2026-10-222026-08-202026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑