当前位置:首页 - 行情中心 - 惠同新材(920751) - 财务分析 - 现金流量表

惠同新材

(920751)

  

流通市值:11.20亿  总市值:11.76亿
流通股本:8267.21万   总股本:8678.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,499,048.2596,879,948.2340,626,022.47208,327,279.95
  收到其他与经营活动有关的现金5,229,622.611,118,270.87668,292.873,103,852.46
  经营活动现金流入小计164,728,670.8697,998,219.141,294,315.34211,431,132.41
  购买商品、接受劳务支付的现金61,965,272.6137,237,404.2218,781,674.4176,653,701.79
  支付给职工以及为职工支付的现金50,368,241.3432,231,736.2118,511,149.6754,236,419.29
  支付的各项税费11,629,912.823,261,891.361,035,214.7816,764,018.18
  支付其他与经营活动有关的现金10,449,661.384,661,340.441,658,498.5110,267,347.39
  经营活动现金流出小计134,413,088.1577,392,372.2339,986,537.37157,921,486.65
  经营活动产生的现金流量净额30,315,582.7120,605,846.871,307,777.9753,509,645.76
二、投资活动产生的现金流量:
  收回投资收到的现金247,741,300170,000,00060,000,000274,000,000
  取得投资收益收到的现金694,737.82207,180.8480,287.671,326,032.03
  处置固定资产、无形资产和其他长期资产收回的现金净额126,7162,0501,0501,845
  收到的其他与投资活动有关的现金2,000,0002,000,000--
  投资活动现金流入小计250,562,753.82172,209,230.8460,081,337.67275,327,877.03
  购建固定资产、无形资产和其他长期资产支付的现金3,249,195.841,005,789.72319,358.0912,596,197.54
  投资支付的现金285,000,000296,000,000120,000,000194,000,000
  取得子公司及其他营业单位支付的现金93,250,983.55---
  支付其他与投资活动有关的现金---2,000,000
  投资活动现金流出小计381,500,179.39297,005,789.72120,319,358.09208,596,197.54
  投资活动产生的现金流量净额-130,937,425.57-124,796,558.88-60,238,020.4266,731,679.49
三、筹资活动产生的现金流量:
  取得借款收到的现金71,000,00035,500,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计71,000,00035,500,000--
  偿还债务支付的现金9,400,000---
  分配股利、利润或偿付利息支付的现金13,340,960.6415,679.17-26,034,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计22,740,960.6415,679.17-26,034,000
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额48,259,039.3635,484,320.83--26,034,000
四、汇率变动对现金及现金等价物的影响-1,240,475.78-701,685.73-299,393.68-257,872.38
五、现金及现金等价物净增加额-53,603,279.28-69,408,076.91-59,229,636.1393,949,452.87
  加:期初现金及现金等价物余额161,982,544.66161,982,544.66161,982,544.6668,033,091.79
  期末现金及现金等价物余额108,379,265.3892,574,467.75102,752,908.53161,982,544.66
补充资料:
  净利润-24,013,115.16-46,449,753.33
  资产减值准备-1,246,729.69-1,878,552.1
  固定资产和投资性房地产折旧-5,845,943.77-10,171,253.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,845,943.77-10,171,253.94
  无形资产摊销-422,958.3-566,392.34
  处置固定资产、无形资产和其他长期资产的损失----88.32
  固定资产报废损失-16,156.34-89,735.11
  财务费用-717,364.9-257,872.38
  投资损失--207,180.84--1,326,032.03
  递延所得税--208,231.03--87,345.49
  其中:递延所得税资产减少--194,180.9--59,245.24
    递延所得税负债增加--14,050.13--28,100.25
  存货的减少--4,519,436.21--13,808,055.33
  经营性应收项目的减少--2,596,911.08-384,124.82
  经营性应付项目的增加--4,364,344.73-8,953,723.92
  现金的期末余额-92,574,467.75-161,982,544.66
  减:现金的期初余额-161,982,544.66-68,033,091.79
  现金及现金等价物的净增加额--69,408,076.91-93,949,452.87
公告日期2026-10-292026-08-102026-04-292026-04-20
审计意见(境内)标准无保留意见
TOP↑