当前位置:首页 - 行情中心 - 美之高(920765) - 财务分析 - 现金流量表

美之高

(920765)

  

流通市值:8.66亿  总市值:14.25亿
流通股本:5280.71万   总股本:8692.01万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金123,127,135.94440,359,777.69323,515,708.11232,412,086.64
  收到的税费返还6,807,234.0227,638,059.1619,241,244.9613,949,391.97
  收到其他与经营活动有关的现金2,195,899.959,589,527.617,553,285.794,219,578.89
  经营活动现金流入小计132,130,269.91477,587,364.46350,310,238.86250,581,057.5
  购买商品、接受劳务支付的现金77,443,372.34326,349,364.26238,016,622.22156,706,299.15
  支付给职工以及为职工支付的现金29,414,565.22107,170,695.4277,937,050.3652,260,516.57
  支付的各项税费4,659,083.8616,667,378.6211,601,642.798,180,585.73
  支付其他与经营活动有关的现金8,634,227.837,122,973.1828,117,710.5920,150,764.9
  经营活动现金流出小计120,151,249.22487,310,411.48355,673,025.96237,298,166.35
  经营活动产生的现金流量净额11,979,020.69-9,723,047.02-5,362,787.113,282,891.15
二、投资活动产生的现金流量:
  收回投资收到的现金-170,000,000130,000,00070,000,000
  取得投资收益收到的现金-1,506,202.431,445,709.281,277,544.9
  处置固定资产、无形资产和其他长期资产收回的现金净额-32,07928,07927,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-171,538,281.43131,473,788.2871,304,544.9
  购建固定资产、无形资产和其他长期资产支付的现金291,3001,821,227.931,089,212.02564,206.21
  投资支付的现金70,000,000160,000,000160,000,000120,000,000
  投资活动现金流出小计70,291,300161,821,227.93161,089,212.02120,564,206.21
  投资活动产生的现金流量净额-70,291,3009,717,053.5-29,615,423.74-49,259,661.31
三、筹资活动产生的现金流量:
  取得借款收到的现金-51,000,00033,000,00033,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-51,000,00033,000,00033,000,000
  偿还债务支付的现金75,00040,580,00016,905,0001,770,000
  分配股利、利润或偿付利息支付的现金244,962.8220,001,013.4319,725,442.9819,370,400.17
  支付其他与筹资活动有关的现金1,114,183.846,138,508.353,956,562.42,845,036.66
  筹资活动现金流出小计1,434,146.6666,719,521.7840,587,005.3823,985,436.83
  筹资活动产生的现金流量净额-1,434,146.66-15,719,521.78-7,587,005.389,014,563.17
四、汇率变动对现金及现金等价物的影响-1,063,256.22701,164.751,078,458.82969,768.38
五、现金及现金等价物净增加额-60,809,682.19-15,024,350.55-41,486,757.4-25,992,438.61
  加:期初现金及现金等价物余额142,085,891.38157,110,241.93157,110,241.93157,110,241.93
  期末现金及现金等价物余额81,276,209.19142,085,891.38115,623,484.53131,117,803.32
补充资料:
  净利润--7,503,761.37--1,823,411.79
  资产减值准备-3,210,892.8-549,342.14
  固定资产和投资性房地产折旧-8,785,944.12-4,416,580.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,785,944.12-4,416,580.36
  无形资产摊销-470,548.45-233,424.68
  长期待摊费用摊销-1,294,477.94-767,941.21
  处置固定资产、无形资产和其他长期资产的损失-222,477.72-1,106.19
  固定资产报废损失-28,999.66-8,989.84
  公允价值变动损失--880,000.08--467,123.33
  财务费用-805,376.14--201,459.9
  投资损失--432,953.63--217,238.99
  递延所得税--3,015,646.09--845,800.86
  其中:递延所得税资产减少--3,631,318.88--627,893.87
    递延所得税负债增加-615,672.79--217,906.99
  存货的减少--7,734,790.32-10,829,158.64
  经营性应收项目的减少-10,528,124.81-34,172,069.04
  经营性应付项目的增加--21,471,702.34--36,248,410.65
  现金的期末余额-142,085,891.38-131,117,803.32
  减:现金的期初余额-157,110,241.93-157,110,241.93
  现金及现金等价物的净增加额--15,024,350.55--25,992,438.61
公告日期2026-04-292026-04-292025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑