当前位置:首页 - 行情中心 - 美之高(920765) - 财务分析 - 现金流量表

美之高

(920765)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,412,086.64130,502,840.8460,351,830.6324,392,986.18
  收到的税费返还13,949,391.979,674,337.6244,908,313.0633,374,162.32
  收到其他与经营活动有关的现金4,219,578.891,942,130.128,761,744.57,159,496.71
  经营活动现金流入小计250,581,057.5142,119,308.54514,021,888.16364,926,645.21
  购买商品、接受劳务支付的现金156,706,299.1590,169,747.92388,140,585.57268,716,917.85
  支付给职工以及为职工支付的现金52,260,516.5729,437,154.63116,020,680.6281,002,632.13
  支付的各项税费8,180,585.733,282,461.0414,742,320.2311,648,601
  支付其他与经营活动有关的现金20,150,764.99,233,019.7629,805,765.4621,761,190.11
  经营活动现金流出小计237,298,166.35132,122,383.35548,709,351.88383,129,341.09
  经营活动产生的现金流量净额13,282,891.159,996,925.19-34,687,463.72-18,202,695.88
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00010,000,000105,633,50053,000,000
  取得投资收益收到的现金1,277,544.91,080,777.78248,805.59106,904.11
  处置固定资产、无形资产和其他长期资产收回的现金净额27,00027,000168,870159,124
  投资活动现金流入小计71,304,544.911,107,777.78106,051,175.5953,266,028.11
  购建固定资产、无形资产和其他长期资产支付的现金564,206.21313,454.212,836,450.532,284,694.68
  投资支付的现金120,000,000-105,633,50063,000,000
  投资活动现金流出小计120,564,206.21313,454.21108,469,950.5365,284,694.68
  投资活动产生的现金流量净额-49,259,661.3110,794,323.57-2,418,774.94-12,018,666.57
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,00020,000,00050,000,00032,000,000
  筹资活动现金流入小计33,000,00020,000,00050,000,00032,000,000
  偿还债务支付的现金1,770,000635,00048,020,00015,385,000
  分配股利、利润或偿付利息支付的现金19,370,400.17364,862.2421,333,156.8321,130,275.84
  支付其他与筹资活动有关的现金2,845,036.661,579,328.356,351,464.762,782,118.14
  筹资活动现金流出小计23,985,436.832,579,190.5975,704,621.5939,297,393.98
  筹资活动产生的现金流量净额9,014,563.1717,420,809.41-25,704,621.59-7,297,393.98
四、汇率变动对现金及现金等价物的影响969,768.38725,023.33,783,978.271,862,784.25
五、现金及现金等价物净增加额-25,992,438.6138,937,081.47-59,026,881.98-35,655,972.18
  加:期初现金及现金等价物余额157,110,241.93157,110,241.93216,137,123.91216,137,123.91
  期末现金及现金等价物余额131,117,803.32196,047,323.4157,110,241.93180,481,151.73
补充资料:
  净利润-1,823,411.79-19,177,557.38-
  资产减值准备549,342.14-625,547.74-
  固定资产和投资性房地产折旧4,416,580.36-8,945,106.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,416,580.36-8,945,106.34-
  无形资产摊销233,424.68-392,423.55-
  长期待摊费用摊销767,941.21-2,083,639.06-
  处置固定资产、无形资产和其他长期资产的损失1,106.19--42,287.75-
  固定资产报废损失8,989.84-10,402.01-
  公允价值变动损失-467,123.33--1,235,972.57-
  财务费用-201,459.9--2,255,985.05-
  投资损失-217,238.99--248,805.59-
  递延所得税-845,800.86--2,749,527.14-
  其中:递延所得税资产减少-627,893.87--3,170,727.27-
    递延所得税负债增加-217,906.99-421,200.13-
  存货的减少10,829,158.64--39,710,333.68-
  经营性应收项目的减少34,172,069.04--41,590,030.57-
  经营性应付项目的增加-36,248,410.65-14,134,666.87-
  现金的期末余额131,117,803.32-157,110,241.93-
  减:现金的期初余额157,110,241.93-216,137,123.91-
  现金及现金等价物的净增加额-25,992,438.61--59,026,881.98-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑