当前位置:首页 - 行情中心 - 拾比佰(920768) - 财务分析 - 现金流量表

拾比佰

(920768)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金362,114,418.7155,096,458784,029,011.47517,590,975.28
  收到的税费返还006,262,076.666,260,668.88
  收到其他与经营活动有关的现金2,287,857.9596,360.353,526,399.193,080,467.27
  经营活动现金流入小计364,402,276.6155,692,818.35793,817,487.32526,932,111.43
  购买商品、接受劳务支付的现金288,779,109.97129,299,895.47664,813,443.63454,753,163.82
  支付给职工以及为职工支付的现金52,526,842.1227,879,551.9990,302,335.368,212,489.69
  支付的各项税费16,666,006.158,717,190.3538,816,015.1221,262,474.54
  支付其他与经营活动有关的现金4,693,842.321,666,484.5613,063,960.655,839,755.8
  经营活动现金流出小计362,665,800.56167,563,122.37806,995,754.7550,067,883.85
  经营活动产生的现金流量净额1,736,476.04-11,870,304.02-13,178,267.38-23,135,772.42
二、投资活动产生的现金流量:
  收回投资收到的现金04,300,00000
  取得投资收益收到的现金01,217.3100
  处置固定资产、无形资产和其他长期资产收回的现金净额0038,0000
  收到的其他与投资活动有关的现金34,520,494.02010,277,233.340
  投资活动现金流入小计34,520,494.024,301,217.3110,315,233.340
  购建固定资产、无形资产和其他长期资产支付的现金16,376,540.689,697,530.8829,431,985.1613,272,258.81
  投资支付的现金04,300,000020,000,000
  支付其他与投资活动有关的现金34,300,000030,043,80043,800
  投资活动现金流出小计50,676,540.6813,997,530.8859,475,785.1633,316,058.81
  投资活动产生的现金流量净额-16,156,046.66-9,696,313.57-49,160,551.82-33,316,058.81
三、筹资活动产生的现金流量:
  取得借款收到的现金113,800,00063,800,000270,932,666.67213,000,000
  收到其他与筹资活动有关的现金8,826,720.125,389,274.4648,478,817.1841,153,081.24
  筹资活动现金流入小计122,626,720.1269,189,274.46319,411,483.85254,153,081.24
  偿还债务支付的现金77,500,00026,800,000197,425,000157,421,447.37
  分配股利、利润或偿付利息支付的现金3,034,639.341,434,931.86,210,803.884,550,493.66
  支付其他与筹资活动有关的现金10,453,554.455,316,262.7431,679,479.6119,208,928.26
  筹资活动现金流出小计90,988,193.7933,551,194.54235,315,283.49181,180,869.29
  筹资活动产生的现金流量净额31,638,526.3335,638,079.9284,096,200.3672,972,211.95
四、汇率变动对现金及现金等价物的影响2,007,299.011,336,387.914,465,681.482,993,255.76
五、现金及现金等价物净增加额19,226,254.7215,407,850.2426,223,062.6419,513,636.48
  加:期初现金及现金等价物余额69,292,311.1569,292,311.1543,069,248.5143,069,248.51
  期末现金及现金等价物余额88,518,565.8784,700,161.3969,292,311.1562,582,884.99
补充资料:
  净利润29,226,412.45--3,675,045.78-
  资产减值准备7,974,903.36-12,269,635.3-
  固定资产和投资性房地产折旧16,859,606.47-32,534,542.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,360,743.88-31,538,217.55-
    投资性房地产折旧498,862.59-996,325.18-
  无形资产摊销762,716.29-1,505,887.13-
  长期待摊费用摊销598,687.88-1,028,181.37-
  处置固定资产、无形资产和其他长期资产的损失385,755.4--585,648.38-
  固定资产报废损失0---
  公允价值变动损失-168,043.15--62,539.72-
  财务费用3,958,323.38-11,339,930.3-
  投资损失-47,704.3-266,268.25-
  递延所得税3,474,884.07-6,893,519.04-
  其中:递延所得税资产减少3,456,151.09-6,970,300.33-
    递延所得税负债增加18,732.98--76,781.29-
  存货的减少36,251,448.47-92,798,589.11-
  经营性应收项目的减少-34,914,998.81--177,669,381.9-
  经营性应付项目的增加-66,055,416.29-8,912,286.6-
  现金的期末余额88,518,565.87-69,292,311.15-
  减:现金的期初余额69,292,311.15-43,069,248.51-
  现金及现金等价物的净增加额19,226,254.72-26,223,062.64-
公告日期2025-08-262025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑