当前位置:首页 - 行情中心 - 拾比佰(920768) - 财务分析 - 现金流量表

拾比佰

(920768)

  

流通市值:9.60亿  总市值:13.93亿
流通股本:7649.43万   总股本:1.11亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,944,108.62821,642,404.36629,380,067.36362,114,418.7
  收到的税费返还4,792,488000
  收到其他与经营活动有关的现金2,785,295.653,393,998.263,373,332.52,287,857.9
  经营活动现金流入小计265,521,892.27825,036,402.62632,753,399.86364,402,276.6
  购买商品、接受劳务支付的现金223,741,447.74571,750,728.2450,467,714.48288,779,109.97
  支付给职工以及为职工支付的现金31,274,380.24101,586,830.2677,400,277.8552,526,842.12
  支付的各项税费4,786,492.5633,561,039.1219,639,096.4516,666,006.15
  支付其他与经营活动有关的现金3,200,679.0322,202,787.979,501,782.24,693,842.32
  经营活动现金流出小计263,002,999.57729,101,385.55557,008,870.98362,665,800.56
  经营活动产生的现金流量净额2,518,892.795,935,017.0775,744,528.881,736,476.04
二、投资活动产生的现金流量:
  收回投资收到的现金3,800,000000
  取得投资收益收到的现金17,802.74000
  处置固定资产、无形资产和其他长期资产收回的现金净额083700
  收到的其他与投资活动有关的现金049,614,04634,520,494.0234,520,494.02
  投资活动现金流入小计3,817,802.7449,614,88334,520,494.0234,520,494.02
  购建固定资产、无形资产和其他长期资产支付的现金14,324,207.7837,604,144.5427,748,506.4916,376,540.68
  投资支付的现金003,850,0000
  支付其他与投资活动有关的现金506,465.7532,950,00034,300,00034,300,000
  投资活动现金流出小计14,830,673.5370,554,144.5465,898,506.4950,676,540.68
  投资活动产生的现金流量净额-11,012,870.79-20,939,261.54-31,378,012.47-16,156,046.66
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,000187,333,180.43165,760,333.33113,800,000
  收到其他与筹资活动有关的现金43,940,703.2720,622,378.2918,476,220.18,826,720.12
  筹资活动现金流入小计103,940,703.27207,955,558.72184,236,553.43122,626,720.12
  偿还债务支付的现金21,000,000253,200,000189,300,00077,500,000
  分配股利、利润或偿付利息支付的现金1,207,144.715,744,691.554,089,927.653,034,639.34
  支付其他与筹资活动有关的现金29,779,077.0256,541,677.7448,642,68810,453,554.45
  筹资活动现金流出小计51,986,221.73315,486,369.29242,032,615.6590,988,193.79
  筹资活动产生的现金流量净额51,954,481.54-107,530,810.57-57,796,062.2231,638,526.33
四、汇率变动对现金及现金等价物的影响-1,905,791.662,183,209.792,426,545.262,007,299.01
五、现金及现金等价物净增加额41,554,711.79-30,351,845.25-11,003,000.5519,226,254.72
  加:期初现金及现金等价物余额38,940,465.969,292,311.1569,292,311.1569,292,311.15
  期末现金及现金等价物余额80,495,177.6938,940,465.958,289,310.688,518,565.87
补充资料:
  净利润-54,014,281.33-29,226,412.45
  资产减值准备-8,843,740.93-7,974,903.36
  固定资产和投资性房地产折旧-33,445,733.62-16,859,606.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,448,008.44-16,360,743.88
    投资性房地产折旧-997,725.18-498,862.59
  无形资产摊销-1,545,672.47-762,716.29
  长期待摊费用摊销-1,277,620.75-598,687.88
  处置固定资产、无形资产和其他长期资产的损失-387,494.36-385,755.4
  固定资产报废损失---0
  公允价值变动损失-50,629.58--168,043.15
  财务费用-7,612,405.95-3,958,323.38
  投资损失--382,152.3--47,704.3
  递延所得税-8,119,109.47-3,474,884.07
  其中:递延所得税资产减少-8,124,779.12-3,456,151.09
    递延所得税负债增加--5,669.65-18,732.98
  存货的减少--30,810,583.95-36,251,448.47
  经营性应收项目的减少--136,421,620.04--34,914,998.81
  经营性应付项目的增加-137,694,674.79--66,055,416.29
  现金的期末余额-38,940,465.9-88,518,565.87
  减:现金的期初余额-69,292,311.15-69,292,311.15
  现金及现金等价物的净增加额--30,351,845.25-19,226,254.72
公告日期2026-04-272026-04-152025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑