当前位置:首页 - 行情中心 - 艾能聚(920770) - 财务分析 - 现金流量表

艾能聚

(920770)

  

流通市值:10.14亿  总市值:16.42亿
流通股本:8035.05万   总股本:1.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金122,386,86865,358,774.2724,426,664.67158,551,146.25
  收到的税费返还2,151,988.112,151,988.11--
  收到其他与经营活动有关的现金4,115,061.19423,325.11250,057.63,614,177.69
  经营活动现金流入小计128,653,917.367,934,087.4924,676,722.27162,165,323.94
  购买商品、接受劳务支付的现金14,052,907.519,036,032.019,136,793.0639,564,166.65
  支付给职工以及为职工支付的现金9,109,199.876,664,844.14,217,401.8614,972,842.85
  支付的各项税费15,289,086.89,687,937.063,043,221.2918,602,176.73
  支付其他与经营活动有关的现金11,857,642.546,822,634.211,491,175.2935,205,354.56
  经营活动现金流出小计50,308,836.7232,211,447.3817,888,591.5108,344,540.79
  经营活动产生的现金流量净额78,345,080.5835,722,640.116,788,130.7753,820,783.15
二、投资活动产生的现金流量:
  收回投资收到的现金91,232,06390,232,06349,204,203.598,000,000
  取得投资收益收到的现金135,936.59134,584.5353,267.625,794.1
  处置固定资产、无形资产和其他长期资产收回的现金净额3,151,962.072,082,962.07-4,040,000
  投资活动现金流入小计94,519,961.6692,449,609.649,257,471.2112,045,794.1
  购建固定资产、无形资产和其他长期资产支付的现金17,748,941.5314,011,555.747,844,529.2250,383,294.16
  投资支付的现金117,730,643.7690,230,643.7659,216,053.698,000,000
  投资活动现金流出小计135,479,585.29104,242,199.567,060,582.9158,383,294.16
  投资活动产生的现金流量净额-40,959,623.63-11,792,589.9-17,803,111.7-46,337,500.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金---200,000
  其中:子公司吸收少数股东投资收到的现金---200,000
  取得借款收到的现金136,000,000108,000,00040,000,00097,710,000
  收到其他与筹资活动有关的现金120,000120,000120,000-
  筹资活动现金流入小计136,120,000108,120,00040,120,00097,910,000
  偿还债务支付的现金172,347,600.51127,429,112.848,316,042.2976,564,982.11
  分配股利、利润或偿付利息支付的现金25,766,792.3425,510,127.091,108,800.8320,305,290.14
  支付其他与筹资活动有关的现金5,666,559.054,112,367.992,872,960.168,327,255
  筹资活动现金流出小计203,780,951.9157,051,607.8852,297,803.28105,197,527.25
  筹资活动产生的现金流量净额-67,660,951.9-48,931,607.88-12,177,803.28-7,287,527.25
五、现金及现金等价物净增加额-30,275,494.95-25,001,557.67-23,192,784.21195,755.84
  加:期初现金及现金等价物余额49,944,288.1149,944,288.1149,944,288.1149,748,532.27
  期末现金及现金等价物余额19,668,793.1624,942,730.4426,751,503.949,944,288.11
补充资料:
  净利润-20,430,248.16-45,195,202.98
  资产减值准备-5,452,988.24-18,844,444.55
  固定资产和投资性房地产折旧-21,651,001.28-41,949,264.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,651,001.28-41,949,264.17
  无形资产摊销-118,433.1-395,186.78
  长期待摊费用摊销-2,495,033.79-3,249,084.25
  处置固定资产、无形资产和其他长期资产的损失--2,282,304.12-3,152,106.38
  固定资产报废损失---3,720,730.24
  财务费用-3,886,700.46-8,428,530.42
  投资损失--136,918.74-59,928.72
  递延所得税-1,632,090.36--3,228,176.69
  其中:递延所得税资产减少-1,442,544.07--3,282,104.85
    递延所得税负债增加-189,546.29-53,928.16
  存货的减少--3,783,427.54--6,460,785.62
  经营性应收项目的减少--12,209,745.21--19,846,595.04
  经营性应付项目的增加--2,902,829.03--44,857,611.42
  其他-352,662.8-2,301,804.21
  不涉及现金收支的投资和筹资活动金额其他项目-2,556,584.13-24,752,229.08
  现金的期末余额-24,942,730.44-49,944,288.11
  减:现金的期初余额-49,944,288.11-49,748,532.27
  现金及现金等价物的净增加额--25,001,557.67-195,755.84
公告日期2026-10-292026-08-272026-04-292026-04-16
审计意见(境内)标准无保留意见
TOP↑