当前位置:首页 - 行情中心 - 艾能聚(920770) - 财务分析 - 现金流量表

艾能聚

(920770)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,647,037.7124,123,987.96162,053,031.88119,098,348.21
  收到其他与经营活动有关的现金796,468.92,367,454.0516,409,879.866,448,867.06
  经营活动现金流入小计61,443,506.6126,491,442.01178,462,911.74125,547,215.27
  购买商品、接受劳务支付的现金21,867,209.2513,373,950.7646,915,036.934,162,923.09
  支付给职工以及为职工支付的现金7,718,794.055,078,035.9417,923,286.6314,805,094.46
  支付的各项税费6,336,804.284,519,622.623,183,556.8418,697,478.61
  支付其他与经营活动有关的现金16,170,063.2510,664,795.9133,416,983.4314,542,907.71
  经营活动现金流出小计52,092,870.8333,636,405.21121,438,863.882,208,403.87
  经营活动产生的现金流量净额9,350,635.78-7,144,963.257,024,047.9443,338,811.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,660,000-12,742,469.141,745,759
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,660,000-12,742,469.141,745,759
  购建固定资产、无形资产和其他长期资产支付的现金33,698,795.128,334,078.1394,954,288.3878,741,305.05
  投资活动现金流出小计33,698,795.128,334,078.1394,954,288.3878,741,305.05
  投资活动产生的现金流量净额-30,038,795.12-8,334,078.13-82,211,819.24-76,995,546.05
三、筹资活动产生的现金流量:
  取得借款收到的现金79,970,00032,490,00077,390,00072,390,000
  筹资活动现金流入小计79,970,00032,490,00077,390,00072,390,000
  偿还债务支付的现金50,390,00037,490,00077,490,00071,490,000
  分配股利、利润或偿付利息支付的现金17,870,564.971,128,442.6411,233,224.110,045,164.29
  支付其他与筹资活动有关的现金5,169,161.12,801,105.66,220,485.154,675,191.16
  筹资活动现金流出小计73,429,726.0741,419,548.2494,943,709.2586,210,355.45
  筹资活动产生的现金流量净额6,540,273.93-8,929,548.24-17,553,709.25-13,820,355.45
五、现金及现金等价物净增加额-14,147,885.41-24,408,589.57-42,741,480.55-47,477,090.1
  加:期初现金及现金等价物余额49,748,532.2749,748,532.2792,490,012.8292,490,012.82
  期末现金及现金等价物余额35,600,646.8625,339,942.749,748,532.2745,012,922.72
补充资料:
  净利润23,241,971.04-35,230,316.73-
  资产减值准备6,274,690.97-8,880,692.71-
  固定资产和投资性房地产折旧20,100,418.51-37,676,528.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,100,418.51-37,676,528.52-
  无形资产摊销200,698.56-445,635.41-
  长期待摊费用摊销561,340.98-966,866.72-
  处置固定资产、无形资产和其他长期资产的损失1,328,075.77-1,535,539.62-
  固定资产报废损失--1,049,986.58-
  财务费用4,120,973.49-8,020,819.56-
  投资损失--122,854.18-
  递延所得税-129,499.83--482,122.38-
  其中:递延所得税资产减少-188,870.95--308,953.98-
    递延所得税负债增加59,371.12--173,168.4-
  存货的减少4,466,875.46--17,230,324.24-
  经营性应收项目的减少-36,571,114.15--1,851,969.84-
  经营性应付项目的增加-16,919,178.15--21,340,961.7-
  其他1,028,309.42-3,138,458.75-
  不涉及现金收支的投资和筹资活动金额其他项目--29,953,149.39-
  现金的期末余额35,600,646.86-49,748,532.27-
  减:现金的期初余额49,748,532.27-92,490,012.82-
  现金及现金等价物的净增加额-14,147,885.41--42,741,480.55-
公告日期2025-08-252025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑