当前位置:首页 - 行情中心 - XD武汉蓝(920779) - 财务分析 - 现金流量表

XD武汉蓝

(920779)

  

流通市值:5.31亿  总市值:21.22亿
流通股本:2002.00万   总股本:8006.15万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,040,917.6388,815,338.7838,436,228.45190,771,879.64
  收到的税费返还4,010,530.62,333,187.671,624,438.098,792,616.9
  收到其他与经营活动有关的现金2,572,190.942,378,492.041,633,316.4516,556,307.08
  经营活动现金流入小计151,623,639.1793,527,018.4941,693,982.99216,120,803.62
  购买商品、接受劳务支付的现金65,839,398.0740,485,026.123,142,438.4467,413,056.65
  支付给职工以及为职工支付的现金32,206,066.9220,810,407.5912,788,609.537,883,401.04
  支付的各项税费14,440,269.359,114,780.964,456,458.6120,804,637.97
  支付其他与经营活动有关的现金5,429,544.53,578,223.831,883,682.2526,401,109.03
  经营活动现金流出小计117,915,278.8473,988,438.4842,271,188.8152,502,204.69
  经营活动产生的现金流量净额33,708,360.3319,538,580.01-577,205.8163,618,598.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,182,670,814.961,546,034,730.98793,010,6613,277,229,247.61
  处置固定资产、无形资产和其他长期资产收回的现金净额---5,660
  收到的其他与投资活动有关的现金402,750---
  投资活动现金流入小计2,183,073,564.961,546,034,730.98793,010,6613,277,234,907.61
  购建固定资产、无形资产和其他长期资产支付的现金20,605,297.7710,548,933.515,715,269.534,592,439.74
  投资支付的现金2,260,606,1801,637,450,000830,450,0003,040,617,099.94
  支付其他与投资活动有关的现金595,050385,650--
  投资活动现金流出小计2,281,806,527.771,648,384,583.51836,165,269.53,075,209,539.68
  投资活动产生的现金流量净额-98,732,962.81-102,349,852.53-43,154,608.5202,025,367.93
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金56,043,06456,043,064-85,208,332
  支付其他与筹资活动有关的现金5,604.045,604.04-69,002.81
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计56,048,668.0456,048,668.04-85,277,334.81
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-56,048,668.04-56,048,668.04--85,277,334.81
四、汇率变动对现金及现金等价物的影响-74,907.79-51,112.39-14,396.9623,810.69
五、现金及现金等价物净增加额-121,148,178.31-138,911,052.95-43,746,211.27180,390,442.74
  加:期初现金及现金等价物余额209,871,285.42209,871,285.42209,871,285.4229,480,842.68
  期末现金及现金等价物余额88,723,107.1170,960,232.47166,125,074.15209,871,285.42
补充资料:
  净利润-23,200,440.03-63,260,270.82
  资产减值准备-727,329.98-405,529.25
  固定资产和投资性房地产折旧-795,298.85-1,750,411.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-795,298.85-1,750,411.18
  无形资产摊销-106,650-213,300
  长期待摊费用摊销---184,951.63
  处置固定资产、无形资产和其他长期资产的损失----6,223.56
  固定资产报废损失----5,090.07
  公允价值变动损失--525,816.16--128,227.81
  财务费用-56,716.43--2,807.61
  投资损失--1,879,746.7--6,133,598.34
  递延所得税--86,155.38--123,049.04
  其中:递延所得税资产减少--69,000.04--136,475.54
    递延所得税负债增加--17,155.34-13,426.5
  存货的减少--1,990,113.15--13,880,953.4
  经营性应收项目的减少-11,807,337.03--18,447,083.85
  经营性应付项目的增加--14,205,517.95-34,045,792.02
  其他-993,647.49-1,334,757.78
  不涉及现金收支的投资和筹资活动金额其他项目-0-0
  现金的期末余额-70,960,232.47-209,871,285.42
  减:现金的期初余额-209,871,285.42-29,480,842.68
  现金及现金等价物的净增加额--138,911,052.95-180,390,442.74
公告日期2026-10-282026-08-202026-04-292026-03-20
审计意见(境内)标准无保留意见
TOP↑