当前位置:首页 - 行情中心 - 瑞奇智造(920781) - 财务分析 - 现金流量表

瑞奇智造

(920781)

  

流通市值:7.46亿  总市值:11.30亿
流通股本:1.02亿   总股本:1.55亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金66,425,001.19331,795,868.71196,690,144.65124,447,155.23
  收到的税费返还-366,910.51--
  收到其他与经营活动有关的现金2,034,771.214,512,676.110,009,090.285,498,418.06
  经营活动现金流入小计68,459,772.39346,675,455.32206,699,234.93129,945,573.29
  购买商品、接受劳务支付的现金63,792,460.89203,881,945.83161,206,491.12104,499,315.93
  支付给职工以及为职工支付的现金21,508,729.2374,860,231.1157,645,440.4640,024,239.8
  支付的各项税费9,940,424.0513,007,014.9810,066,032.359,511,709.72
  支付其他与经营活动有关的现金3,681,446.4219,968,942.6214,025,693.38,498,207.22
  经营活动现金流出小计98,923,060.59311,718,134.54242,943,657.23162,533,472.67
  经营活动产生的现金流量净额-30,463,288.234,957,320.78-36,244,422.3-32,587,899.38
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,000---
  取得投资收益收到的现金81,369.86---
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0005,909--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计60,090,369.865,909--
  购建固定资产、无形资产和其他长期资产支付的现金1,928,386.2719,397,593.6618,068,425.0615,900,334.91
  投资支付的现金40,000,00020,000,000--
  投资活动现金流出小计41,928,386.2739,397,593.6618,068,425.0615,900,334.91
  投资活动产生的现金流量净额18,161,983.59-39,391,684.66-18,068,425.06-15,900,334.91
三、筹资活动产生的现金流量:
  取得借款收到的现金700,499.72101,559,046.81100,563,918.5669,121,039.56
  筹资活动现金流入小计700,499.72101,559,046.81100,563,918.5669,121,039.56
  偿还债务支付的现金14,584,00062,488,00053,978,00034,894,000
  分配股利、利润或偿付利息支付的现金837,530.016,156,443.845,225,903.264,333,666.33
  支付其他与筹资活动有关的现金-1,686.181,686.181,686.18
  筹资活动现金流出小计15,421,530.0168,646,130.0259,205,589.4439,229,352.51
  筹资活动产生的现金流量净额-14,721,030.2932,912,916.7941,358,329.1229,891,687.05
五、现金及现金等价物净增加额-27,022,334.928,478,552.91-12,954,518.24-18,596,547.24
  加:期初现金及现金等价物余额81,156,550.0852,677,997.1752,677,997.1752,677,997.17
  期末现金及现金等价物余额54,134,215.1881,156,550.0839,723,478.9334,081,449.93
补充资料:
  净利润--47,498,638.79--8,243,269.45
  资产减值准备-19,493,312.76--843,567.48
  固定资产和投资性房地产折旧-13,547,390.26-6,749,463.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,547,390.26--
  无形资产摊销-1,516,702.32-734,893.92
  固定资产报废损失--1,931.85--
  公允价值变动损失--3,089.92--
  财务费用-3,025,241.66-1,422,363.24
  递延所得税--7,245,558.41--1,029,883.82
  其中:递延所得税资产减少--7,230,312.49--1,029,883.82
    递延所得税负债增加--15,245.92--
  存货的减少--59,258,659.68--56,824,363.88
  经营性应收项目的减少-66,650,410.76-5,944,454.15
  经营性应付项目的增加-17,836,084.29-13,311,971.07
  其他--602,351.26--
  现金的期末余额-81,156,550.08-34,081,449.93
  减:现金的期初余额-52,677,997.17-52,677,997.17
  现金及现金等价物的净增加额-28,478,552.91--18,596,547.24
公告日期2026-04-272026-04-272025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑