当前位置:首页 - 行情中心 - 瑞奇智造(920781) - 财务分析 - 现金流量表

瑞奇智造

(920781)

  

流通市值:10.27亿  总市值:15.55亿
流通股本:1.02亿   总股本:1.55亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,690,144.65124,447,155.2363,253,460.21315,869,376.31
  收到其他与经营活动有关的现金10,009,090.285,498,418.063,139,570.2914,148,467.55
  经营活动现金流入小计206,699,234.93129,945,573.2966,393,030.5330,017,843.86
  购买商品、接受劳务支付的现金161,206,491.12104,499,315.9355,011,863.14220,349,787.15
  支付给职工以及为职工支付的现金57,645,440.4640,024,239.823,411,256.9169,841,228.62
  支付的各项税费10,066,032.359,511,709.727,712,482.4720,663,905.67
  支付其他与经营活动有关的现金14,025,693.38,498,207.223,728,487.712,705,206.12
  经营活动现金流出小计242,943,657.23162,533,472.6789,864,090.22323,560,127.56
  经营活动产生的现金流量净额-36,244,422.3-32,587,899.38-23,471,059.726,457,716.3
二、投资活动产生的现金流量:
  收回投资收到的现金---89,800,000
  取得投资收益收到的现金---185,809.32
  处置固定资产、无形资产和其他长期资产收回的现金净额---55,065
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---90,040,874.32
  购建固定资产、无形资产和其他长期资产支付的现金18,068,425.0615,900,334.918,809,136.7356,887,374.62
  投资支付的现金---59,800,000
  投资活动现金流出小计18,068,425.0615,900,334.918,809,136.73116,687,374.62
  投资活动产生的现金流量净额-18,068,425.06-15,900,334.91-8,809,136.73-26,646,500.3
三、筹资活动产生的现金流量:
  取得借款收到的现金100,563,918.5669,121,039.5616,844,015.3867,000,000
  筹资活动现金流入小计100,563,918.5669,121,039.5616,844,015.3867,000,000
  偿还债务支付的现金53,978,00034,894,0004,834,00066,480,000
  分配股利、利润或偿付利息支付的现金5,225,903.264,333,666.33693,350.469,787,605.51
  支付其他与筹资活动有关的现金1,686.181,686.18-0
  筹资活动现金流出小计59,205,589.4439,229,352.515,527,350.4676,267,605.51
  筹资活动产生的现金流量净额41,358,329.1229,891,687.0511,316,664.92-9,267,605.51
五、现金及现金等价物净增加额-12,954,518.24-18,596,547.24-20,963,531.53-29,456,389.51
  加:期初现金及现金等价物余额52,677,997.1752,677,997.1752,677,997.1782,134,386.68
  期末现金及现金等价物余额39,723,478.9334,081,449.9331,714,465.6452,677,997.17
补充资料:
  净利润--8,243,269.45-22,971,585.46
  资产减值准备--843,567.48-1,250,702.34
  固定资产和投资性房地产折旧-6,749,463.42-5,307,474.85
  无形资产摊销-734,893.92-431,380.54
  处置固定资产、无形资产和其他长期资产的损失---3,887.03
  固定资产报废损失---19,390.32
  财务费用-1,422,363.24-2,750,154.55
  投资损失----478,148.22
  递延所得税--1,029,883.82--2,378,988.32
  其中:递延所得税资产减少--1,029,883.82--2,355,636.15
    递延所得税负债增加----23,352.17
  存货的减少--56,824,363.88-133,582,796.04
  经营性应收项目的减少-5,944,454.15--60,723,763.36
  经营性应付项目的增加-13,311,971.07--110,938,012.1
  其他---3,229,384.68
  现金的期末余额-34,081,449.93-52,677,997.17
  减:现金的期初余额-52,677,997.17-82,134,386.68
  现金及现金等价物的净增加额--18,596,547.24--29,456,389.51
公告日期2025-10-292025-08-272025-04-282025-04-01
审计意见(境内)标准无保留意见
TOP↑