当前位置:首页 - 行情中心 - 保丽洁(920802) - 财务分析 - 现金流量表

保丽洁

(920802)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,579,972.6837,748,563.93204,987,806.04144,331,664.17
  收到的税费返还2,312,711.31,009,087.184,624,807.653,393,422.2
  收到其他与经营活动有关的现金219,250.74142,479.37977,679.32584,497.79
  经营活动现金流入小计108,111,934.7238,900,130.48210,590,293.01148,309,584.16
  购买商品、接受劳务支付的现金43,738,555.3110,821,023.9107,617,07981,432,812.42
  支付给职工以及为职工支付的现金27,301,983.3915,415,935.6646,102,481.8629,727,829.8
  支付的各项税费4,936,622.332,386,772.2211,557,247.699,127,742.49
  支付其他与经营活动有关的现金6,098,221.411,994,931.1711,996,499.1614,785,375.14
  经营活动现金流出小计82,075,382.4430,618,662.95177,273,307.71135,073,759.85
  经营活动产生的现金流量净额26,036,552.288,281,467.5333,316,985.313,235,824.31
二、投资活动产生的现金流量:
  收回投资收到的现金315,000,000140,000,000586,326,000431,000,000
  取得投资收益收到的现金1,914,848.65415,302.412,735,748.551,222,582.59
  处置固定资产、无形资产和其他长期资产收回的现金净额120,972.8653,0002,3002,300
  投资活动现金流入小计317,035,821.51140,468,302.41589,064,048.55432,224,882.59
  购建固定资产、无形资产和其他长期资产支付的现金9,878,549.686,264,170.922,771,059.259,722,979.34
  投资支付的现金320,312,500115,125,000599,273,200448,555,000
  取得子公司及其他营业单位支付的现金--17,637,005.3217,146,104.04
  支付其他与投资活动有关的现金--4,735,692-
  投资活动现金流出小计330,191,049.68121,389,170.9644,416,956.57475,424,083.38
  投资活动产生的现金流量净额-13,155,228.1719,079,131.51-55,352,908.02-43,199,200.79
三、筹资活动产生的现金流量:
  偿还债务支付的现金111,514.81318,770.72388,873.81-
  分配股利、利润或偿付利息支付的现金10,238,745.9-9,595,461.379,462,495
  支付其他与筹资活动有关的现金353,021.31155,819.25196,354.03-
  筹资活动现金流出小计10,703,282.02474,589.9710,180,689.219,462,495
  筹资活动产生的现金流量净额-10,703,282.02-474,589.97-10,180,689.21-9,462,495
四、汇率变动对现金及现金等价物的影响615,866.34-219,723.51-244,698.4173,613.81
五、现金及现金等价物净增加额2,793,908.4326,666,285.56-32,461,310.33-39,252,257.67
  加:期初现金及现金等价物余额49,072,236.5749,072,236.5781,533,546.981,533,546.9
  期末现金及现金等价物余额51,866,14575,738,522.1349,072,236.5742,281,289.23
补充资料:
  净利润8,536,264.53-22,654,372.39-
  资产减值准备-259,007.51-720,750.05-
  固定资产和投资性房地产折旧7,581,528.72-12,652,750.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,581,528.72-12,652,750.52-
  无形资产摊销905,938.69-1,545,747.14-
  长期待摊费用摊销450,829.17-773,734.49-
  处置固定资产、无形资产和其他长期资产的损失-101,405.69-4,333.17-
  公允价值变动损失34,576.71--170,306.85-
  财务费用1,096,192.71--319,165.63-
  投资损失-1,463,544.58--1,751,720.88-
  递延所得税-246,803.81--616,851.13-
  其中:递延所得税资产减少-59,941.64--473,418.84-
    递延所得税负债增加-186,862.17--143,432.29-
  存货的减少3,794,915.73--3,328,385.7-
  经营性应收项目的减少217,997.39-7,531,498.94-
  经营性应付项目的增加4,634,750.13--9,709,705.51-
  不涉及现金收支的投资和筹资活动金额其他项目--765,507.08-
  现金的期末余额51,866,145-49,072,236.57-
  减:现金的期初余额49,072,236.57-81,533,546.9-
  现金及现金等价物的净增加额2,793,908.43--32,461,310.33-
公告日期2025-08-202025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑