当前位置:首页 - 行情中心 - 奔朗新材(920807) - 财务分析 - 现金流量表

奔朗新材

(920807)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,001,902.76119,688,136.99474,542,687.34367,650,387.13
  收到的税费返还4,595,394.752,554,019.9514,738,568.810,023,319.52
  收到其他与经营活动有关的现金5,130,815.991,281,674.8514,115,357.910,389,432.26
  经营活动现金流入小计264,728,113.5123,523,831.79503,396,614.04388,063,138.91
  购买商品、接受劳务支付的现金173,611,643.0395,514,492.88334,554,522.12277,765,482.74
  支付给职工以及为职工支付的现金52,663,563.1828,988,926.2397,654,095.8474,532,293.8
  支付的各项税费8,399,749.513,375,368.5629,635,829.6317,842,318.28
  支付其他与经营活动有关的现金27,092,466.3617,648,295.2555,694,893.7440,296,053.27
  经营活动现金流出小计261,767,422.08145,527,082.92517,539,341.33410,436,148.09
  经营活动产生的现金流量净额2,960,691.42-22,003,251.13-14,142,727.29-22,373,009.18
二、投资活动产生的现金流量:
  收回投资收到的现金19,963,812.619,763,812.6393,885,142.4346,300,982.4
  取得投资收益收到的现金2,104,248.011,998,540.17870,266.55842,749.3
  处置固定资产、无形资产和其他长期资产收回的现金净额54,496.1516,496.15250,533109,588
  收到的其他与投资活动有关的现金0-3,756,8003,148,800
  投资活动现金流入小计22,122,556.7621,778,848.92398,762,741.95350,402,119.7
  购建固定资产、无形资产和其他长期资产支付的现金17,224,735.2410,167,017.1679,310,315.2964,079,839.96
  投资支付的现金22,370,00020,550,000391,000,000391,450,000
  投资活动现金流出小计39,594,735.2430,717,017.16470,310,315.29455,529,839.96
  投资活动产生的现金流量净额-17,472,178.48-8,938,168.24-71,547,573.34-105,127,720.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,000--
  其中:子公司吸收少数股东投资收到的现金1,000,000---
  取得借款收到的现金70,485,879.1240,000,000169,606,167.34150,000,000
  筹资活动现金流入小计71,485,879.1241,000,000169,606,167.34150,000,000
  偿还债务支付的现金72,014,667.424,257,195.35110,028,282.2257,771,516.62
  分配股利、利润或偿付利息支付的现金19,317,844.74602,159.9835,785,268.4234,886,728.04
  支付其他与筹资活动有关的现金3,136,810.98302,750.354,232,912.711,541,258.6
  筹资活动现金流出小计94,469,323.145,162,105.68150,046,463.3594,199,503.26
  筹资活动产生的现金流量净额-22,983,444.0235,837,894.3219,559,703.9955,800,496.74
四、汇率变动对现金及现金等价物的影响964,383.03479,467.851,384,410.47543,968.43
五、现金及现金等价物净增加额-36,530,548.055,375,942.8-64,746,186.17-71,156,264.27
  加:期初现金及现金等价物余额155,753,905.8155,753,905.8220,500,091.97220,500,091.97
  期末现金及现金等价物余额119,223,357.75161,129,848.6155,753,905.8149,343,827.7
补充资料:
  净利润19,346,891.38-21,726,474.52-
  资产减值准备3,180,560.7-10,876,697.69-
  固定资产和投资性房地产折旧9,607,844.52-19,190,100.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,607,844.52-19,190,100.13-
  无形资产摊销1,227,472.06-2,316,221.2-
  长期待摊费用摊销478,137.16-1,251,120.77-
  处置固定资产、无形资产和其他长期资产的损失-209,076.28-1,430,730.84-
  固定资产报废损失2,053.18-123,137.56-
  公允价值变动损失-33,763.23--109,363.25-
  财务费用1,209,262.78-3,508,633.69-
  投资损失-1,528,369-99,258.38-
  递延所得税-815,975.71--1,190,882.91-
  其中:递延所得税资产减少-815,336.81--1,189,605.1-
    递延所得税负债增加-638.9--1,277.81-
  存货的减少-18,393,020.32--7,028,571.07-
  经营性应收项目的减少-20,483,517.37--54,208,558.68-
  经营性应付项目的增加638,881.15--32,534,900.9-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  不涉及现金收支的投资和筹资活动金额其他项目2,363,611.29-1,441,594.16-
  现金的期末余额119,223,357.75-155,753,905.8-
  减:现金的期初余额155,753,905.8-220,500,091.97-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-36,530,548.05--64,746,186.17-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑