当前位置:首页 - 行情中心 - 曙光数创(920808) - 财务分析 - 现金流量表

曙光数创

(920808)

  

流通市值:87.66亿  总市值:91.17亿
流通股本:1.95亿   总股本:2.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金861,682,269.92588,603,048.94366,093,355.24638,677,652.39
  收到的税费返还1,113,683.571,059,731.74788,129.042,791,394.94
  收到其他与经营活动有关的现金81,363,779.5369,907,004.8114,750,305.65307,779,454.04
  经营活动现金流入小计944,159,733.02659,569,785.49381,631,789.93949,248,501.37
  购买商品、接受劳务支付的现金1,109,373,048.22700,384,184.2276,081,149.01876,125,716.03
  支付给职工以及为职工支付的现金146,248,571.0196,713,088.553,145,786.75126,199,134.07
  支付的各项税费21,232,504.3520,335,284.8818,095,555.9845,277,477.38
  支付其他与经营活动有关的现金137,950,761.6984,148,905.3950,711,481.23339,433,536.88
  经营活动现金流出小计1,414,804,885.27901,581,462.97398,033,972.971,387,035,864.36
  经营活动产生的现金流量净额-470,645,152.25-242,011,677.48-16,402,183.04-437,787,362.99
二、投资活动产生的现金流量:
  收回投资收到的现金29,106,147.929,106,147.924,536,275.147,320,911.95
  处置固定资产、无形资产和其他长期资产收回的现金净额---12,603.85
  投资活动现金流入小计29,106,147.929,106,147.924,536,275.147,333,515.8
  购建固定资产、无形资产和其他长期资产支付的现金76,497,907.6964,713,064.83,393,445.1869,206,925.99
  投资支付的现金5,000,000---
  投资活动现金流出小计81,497,907.6964,713,064.83,393,445.1869,206,925.99
  投资活动产生的现金流量净额-52,391,759.79-35,606,916.921,142,829.96-61,873,410.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,957,120---
  取得借款收到的现金679,891,400420,000,00070,000,000488,778,600.02
  收到其他与筹资活动有关的现金---67,598,836.02
  筹资活动现金流入小计780,848,520420,000,00070,000,000556,377,436.04
  偿还债务支付的现金128,000,000128,000,00020,000,000153,347,101.36
  分配股利、利润或偿付利息支付的现金15,608,276.3411,524,165.241,804,883.315,057,201.75
  支付其他与筹资活动有关的现金447,453.5447,453.5-2,240,935.75
  筹资活动现金流出小计144,055,729.84139,971,618.7421,804,883.3170,645,238.86
  筹资活动产生的现金流量净额636,792,790.16280,028,381.2648,195,116.7385,732,197.18
四、汇率变动对现金及现金等价物的影响-494,366.4-85,309.5965,174.44-44,678.82
五、现金及现金等价物净增加额113,261,511.722,324,477.2953,000,938.06-113,973,254.82
  加:期初现金及现金等价物余额106,915,859.18106,915,859.18106,915,859.18220,889,114
  期末现金及现金等价物余额220,177,370.9109,240,336.47159,916,797.24106,915,859.18
补充资料:
  净利润--73,404,074.73-36,897,665.35
  资产减值准备-7,651,674.57-7,048,484.69
  固定资产和投资性房地产折旧-9,737,884.89-16,249,404.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,737,884.89-16,249,404.54
  无形资产摊销-1,531,129.49-2,933,507.96
  长期待摊费用摊销-1,035,772.24-862,129.66
  处置固定资产、无形资产和其他长期资产的损失-277,040.51--560,986.67
  固定资产报废损失--82,932.26-5,083.39
  财务费用-6,207,024.89-3,630,341.77
  递延所得税--3,933,041.37--10,237,865.53
  其中:递延所得税资产减少--643,374.77--10,237,865.53
    递延所得税负债增加--3,289,666.6--
  存货的减少--343,476,748.99--259,578,243.85
  经营性应收项目的减少-242,220,142.71--541,500,558.62
  经营性应付项目的增加--55,253,017.68-287,034,930.91
  其他--40,131,687.37--5,417,213.7
  现金的期末余额-109,240,336.47-106,915,859.18
  减:现金的期初余额-106,915,859.18-220,889,114
  现金及现金等价物的净增加额-2,324,477.29--113,973,254.82
公告日期2026-10-272026-08-252026-04-242026-04-14
审计意见(境内)标准无保留意见
TOP↑