当前位置:首页 - 行情中心 - 则成电子(920821) - 财务分析 - 现金流量表

则成电子

(920821)

  

流通市值:20.93亿  总市值:39.75亿
流通股本:7285.34万   总股本:1.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,612,817.0985,478,593.63289,678,620.79201,819,183.27
  收到的税费返还12,468,309.696,546,583.8319,541,371.1915,391,975.62
  收到其他与经营活动有关的现金1,701,560.591,226,728.464,450,501.452,791,575.95
  经营活动现金流入小计175,782,687.3793,251,905.92313,670,493.43220,002,734.84
  购买商品、接受劳务支付的现金96,205,210.558,680,008.73143,419,989.4196,601,753.3
  支付给职工以及为职工支付的现金56,366,239.126,911,174.18100,320,310.3671,249,966.46
  支付的各项税费5,651,574.093,322,008.8312,969,974.749,024,311.16
  支付其他与经营活动有关的现金8,311,361.363,451,229.5816,871,491.5712,174,101.14
  经营活动现金流出小计166,534,385.0592,364,421.32273,581,766.08189,050,132.06
  经营活动产生的现金流量净额9,248,302.32887,484.640,088,727.3530,952,602.78
二、投资活动产生的现金流量:
  收回投资收到的现金443,000,000192,000,000565,000,000325,000,000
  取得投资收益收到的现金849,473.65455,565.072,001,468.061,530,083.33
  处置固定资产、无形资产和其他长期资产收回的现金净额481,623.89-4,520-
  投资活动现金流入小计444,331,097.54192,455,565.07567,005,988.06326,530,083.33
  购建固定资产、无形资产和其他长期资产支付的现金31,552,417.4120,976,812.32101,411,854.7277,481,990.97
  投资支付的现金411,000,000205,000,000490,000,000263,000,000
  投资活动现金流出小计442,552,417.41225,976,812.32591,411,854.72340,481,990.97
  投资活动产生的现金流量净额1,778,680.13-33,521,247.25-24,405,866.66-13,951,907.64
三、筹资活动产生的现金流量:
  取得借款收到的现金14,467,60011,467,60061,515,000-
  收到其他与筹资活动有关的现金58,171,413.88-41,587,470.1326,705,011.8
  筹资活动现金流入小计72,639,013.8811,467,600103,102,470.1326,705,011.8
  偿还债务支付的现金4,464,400-69,125,00013,320,000
  分配股利、利润或偿付利息支付的现金10,921,244.88511,780.2112,726,275.6612,212,841.64
  支付其他与筹资活动有关的现金42,565,924.8132,962.41,143,519.61,010,557.2
  筹资活动现金流出小计57,951,569.68644,742.6182,994,795.2626,543,398.84
  筹资活动产生的现金流量净额14,687,444.210,822,857.3920,107,674.87161,612.96
四、汇率变动对现金及现金等价物的影响1,163,308.89912,956.732,846,337.582,076,765.27
五、现金及现金等价物净增加额26,877,735.54-20,897,948.5338,636,873.1419,239,073.37
  加:期初现金及现金等价物余额103,679,010.45103,679,010.4565,042,137.3165,042,137.31
  期末现金及现金等价物余额130,556,745.9982,781,061.92103,679,010.4584,281,210.68
补充资料:
  净利润11,458,659.07-25,815,418.23-
  资产减值准备2,614,800.8-4,074,922.77-
  固定资产和投资性房地产折旧13,532,317.26-22,508,285.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,532,317.26-22,508,285.55-
  无形资产摊销681,256.05-1,303,743.95-
  长期待摊费用摊销1,418,593.99-2,007,918.72-
  递延收益摊销-250,476.63--527,709.82-
  处置固定资产、无形资产和其他长期资产的损失-389,408.53--27,854.89-
  固定资产报废损失17,793.69-265,084.54-
  公允价值变动损失---124,616.67-
  财务费用472,168.68--667,711.97-
  投资损失-1,167,876.69--1,335,126.08-
  递延所得税-3,278,951.02--5,577,295.76-
  其中:递延所得税资产减少-3,277,423.25--5,528,387.74-
    递延所得税负债增加-1,527.77--48,908.02-
  存货的减少-8,550,819.88--8,887,593.19-
  经营性应收项目的减少-3,481,943.15--28,171,361.53-
  经营性应付项目的增加-4,198,167.82-26,773,455.94-
  现金的期末余额130,556,745.99-103,679,010.45-
  减:现金的期初余额103,679,010.45-65,042,137.31-
  现金及现金等价物的净增加额26,877,735.54-38,636,873.14-
公告日期2025-08-152025-04-232025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑