当前位置:首页 - 行情中心 - 盖世食品(920826) - 财务分析 - 现金流量表

盖世食品

(920826)

  

流通市值:5.48亿  总市值:12.20亿
流通股本:6315.42万   总股本:1.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金593,402,460388,182,401.08186,336,641.22649,924,111.16
  收到的税费返还3,765,747.73,011,037.831,815,566.0813,318,802.97
  收到其他与经营活动有关的现金3,941,772.172,439,038.982,056,033.410,854,858.56
  经营活动现金流入小计601,109,979.87393,632,477.89190,208,240.7674,097,772.69
  购买商品、接受劳务支付的现金458,833,065.2305,995,941.1155,872,880.28547,444,874.85
  支付给职工以及为职工支付的现金61,247,261.7241,110,004.9221,362,694.4972,916,265.14
  支付的各项税费13,031,052.448,455,793.343,463,598.6810,069,226.86
  支付其他与经营活动有关的现金16,986,339.5711,364,028.726,042,752.9721,548,538.56
  经营活动现金流出小计550,097,718.93366,925,768.08186,741,926.42651,978,905.41
  经营活动产生的现金流量净额51,012,260.9426,706,709.813,466,314.2822,118,867.28
二、投资活动产生的现金流量:
  收回投资收到的现金---1
  取得投资收益收到的现金208,915.31171,309.5244,953.06676,272.08
  处置固定资产、无形资产和其他长期资产收回的现金净额44,854.1424,286.14-547,964
  收到的其他与投资活动有关的现金38,810,604.828,000,0001,500,00081,200,000
  投资活动现金流入小计39,064,374.278,195,595.661,544,953.0682,424,237.08
  购建固定资产、无形资产和其他长期资产支付的现金15,895,965.518,889,659.13,706,946.0332,062,816.37
  支付其他与投资活动有关的现金32,060,503.1711,064,60010,814,60078,848,785
  投资活动现金流出小计47,956,468.6819,954,259.114,521,546.03110,911,601.37
  投资活动产生的现金流量净额-8,892,094.41-11,758,663.44-12,976,592.97-28,487,364.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,000--19,991,464.5
  其中:子公司吸收少数股东投资收到的现金6,000,000---
  取得借款收到的现金87,908,05082,908,05037,485,974.6105,604,217.85
  筹资活动现金流入小计93,908,05082,908,05037,485,974.6125,595,682.35
  偿还债务支付的现金82,597,50569,010,43527,609,27592,809,968.39
  分配股利、利润或偿付利息支付的现金16,091,367.915,423,162.46598,997.8116,711,738.15
  支付其他与筹资活动有关的现金1,191,006.181,089,672.15-263,699.1
  筹资活动现金流出小计99,879,879.0885,523,269.6128,208,272.81109,785,405.64
  筹资活动产生的现金流量净额-5,971,829.08-2,615,219.619,277,701.7915,810,276.71
四、汇率变动对现金及现金等价物的影响-2,005,974.03-1,458,676.94-877,146.26-324,739
五、现金及现金等价物净增加额34,142,363.4210,874,149.82-1,109,723.169,117,040.7
  加:期初现金及现金等价物余额71,245,453.0171,245,453.0171,245,453.0162,128,412.31
  期末现金及现金等价物余额105,387,816.4382,119,602.8370,135,729.8571,245,453.01
补充资料:
  净利润-16,216,196.53-45,411,613.75
  资产减值准备-538,699.98-2,392,115.31
  固定资产和投资性房地产折旧-10,051,682.51-18,953,826.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,051,682.51-18,953,826.41
  无形资产摊销-273,159.43-540,411.46
  长期待摊费用摊销-799,104.45-1,237,010.1
  处置固定资产、无形资产和其他长期资产的损失-52,819.65-210,491.4
  固定资产报废损失-56,992.6-50,765.38
  公允价值变动损失--67,565.06--167,401.49
  财务费用-2,879,902.96-3,284,411.55
  投资损失--108,699.49--260,967.47
  递延所得税-275,426.1--200,316.07
  其中:递延所得税资产减少-200,536.12--200,316.07
    递延所得税负债增加-74,889.98--
  存货的减少--10,002,419.88--54,721,249.54
  经营性应收项目的减少--10,671,073.63--21,214,766.64
  经营性应付项目的增加-15,537,938.69-20,403,894.54
  其他--248,411.88-4,581,918.52
  现金的期末余额-82,119,602.83-71,245,453.01
  减:现金的期初余额-71,245,453.01-62,128,412.31
  现金及现金等价物的净增加额-10,874,149.82-9,117,040.7
公告日期2026-10-212026-08-282026-04-242026-04-17
审计意见(境内)标准无保留意见
TOP↑