当前位置:首页 - 行情中心 - 盖世食品(920826) - 财务分析 - 现金流量表

盖世食品

(920826)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金292,651,316.02149,438,813.16562,227,306.52406,466,260.5
  收到的税费返还4,200,894.792,845,691.57,781,729.045,453,006.54
  收到其他与经营活动有关的现金7,987,355.85417,679.212,112,965.9511,006,350.61
  经营活动现金流入小计304,839,566.66152,702,183.86582,122,001.51422,925,617.65
  购买商品、接受劳务支付的现金258,042,488.24135,289,062.96445,059,874.47332,500,170.58
  支付给职工以及为职工支付的现金34,578,769.0418,042,406.4961,318,844.7545,813,325.32
  支付的各项税费11,374,409.826,066,992.9321,011,335.720,325,573.71
  支付其他与经营活动有关的现金6,508,610.13,996,38318,006,273.0417,466,844.02
  经营活动现金流出小计310,504,277.2163,394,845.38545,396,327.96416,105,913.63
  经营活动产生的现金流量净额-5,664,710.54-10,692,661.5236,725,673.556,819,704.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金670,934.28,156.76365,755.9292,670
  处置固定资产、无形资产和其他长期资产收回的现金净额--83,600139,318.33
  收到的其他与投资活动有关的现金44,000,000-19,500,0008,500,000
  投资活动现金流入小计44,670,934.28,156.7619,949,355.98,931,988.33
  购建固定资产、无形资产和其他长期资产支付的现金24,693,900.1115,729,087.9339,551,445.9622,700,204.61
  支付其他与投资活动有关的现金24,700,0006,500,0003,000,0003,000,000
  投资活动现金流出小计49,393,900.1122,229,087.9342,551,445.9625,700,204.61
  投资活动产生的现金流量净额-4,722,965.91-22,220,931.17-22,602,090.06-16,768,216.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,454,679.115,479,744.51,816,432.88-
  其中:子公司吸收少数股东投资收到的现金5,524,954.61-1,816,432.88-
  取得借款收到的现金63,022,467.8532,105,647.8599,908,430.7354,775,766.99
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计82,477,146.9637,585,392.35101,724,863.6154,775,766.99
  偿还债务支付的现金25,688,316.267,973,730107,632,063.422,770,615.01
  分配股利、利润或偿付利息支付的现金15,273,820.19483,205.5919,615,554.1618,898,299.62
  支付其他与筹资活动有关的现金154,052.05-327,659.99301,259.99
  筹资活动现金流出小计41,116,188.58,456,935.59127,575,277.5541,970,174.62
  筹资活动产生的现金流量净额41,360,958.4629,128,456.76-25,850,413.9412,805,592.37
四、汇率变动对现金及现金等价物的影响376,165.55307,518.361,612,300.28493,743.23
五、现金及现金等价物净增加额31,349,447.56-3,477,617.57-10,114,530.173,350,823.34
  加:期初现金及现金等价物余额62,128,412.3162,128,412.3172,242,942.4872,242,942.48
  期末现金及现金等价物余额93,477,859.8758,650,794.7462,128,412.3175,593,765.82
补充资料:
  净利润19,961,824.14-41,113,364.22-
  资产减值准备648,034.3-3,874,206.23-
  固定资产和投资性房地产折旧9,317,511.78-16,804,006.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,317,511.78-16,804,006.2-
  无形资产摊销267,675.57-498,127.44-
  长期待摊费用摊销448,740.01-774,453.38-
  处置固定资产、无形资产和其他长期资产的损失--148,634.9-
  固定资产报废损失42,321.03-171,480.69-
  公允价值变动损失-58,837.89--304,484.29-
  财务费用513,356.94-678,822.08-
  投资损失-135,374.31--327,284.17-
  递延所得税-2,158,223.14--118,566.92-
  其中:递延所得税资产减少-2,158,223.14--118,566.92-
  存货的减少-34,848,673.87--25,998,834.68-
  经营性应收项目的减少-12,661,676.68--36,824,792.39-
  经营性应付项目的增加12,026,955.9-35,951,572.73-
  其他251,070.71--461,410.09-
  现金的期末余额93,477,859.87-62,128,412.31-
  减:现金的期初余额62,128,412.31-72,242,942.48-
  现金及现金等价物的净增加额31,349,447.56--10,114,530.17-
公告日期2025-08-222025-04-252025-04-112024-10-28
审计意见(境内)标准无保留意见
TOP↑