当前位置:首页 - 行情中心 - 盖世食品(920826) - 财务分析 - 现金流量表

盖世食品

(920826)

  

流通市值:6.14亿  总市值:13.81亿
流通股本:6247.45万   总股本:1.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,336,641.22649,924,111.16465,512,260.68292,651,316.02
  收到的税费返还1,815,566.0813,318,802.976,681,672.114,200,894.79
  收到其他与经营活动有关的现金2,056,033.410,854,858.569,633,937.727,987,355.85
  经营活动现金流入小计190,208,240.7674,097,772.69481,827,870.51304,839,566.66
  购买商品、接受劳务支付的现金155,872,880.28547,444,874.85393,699,299.13258,042,488.24
  支付给职工以及为职工支付的现金21,362,694.4972,916,265.1452,387,970.0134,578,769.04
  支付的各项税费3,463,598.6810,069,226.8617,160,48111,374,409.82
  支付其他与经营活动有关的现金6,042,752.9721,548,538.5613,151,043.476,508,610.1
  经营活动现金流出小计186,741,926.42651,978,905.41476,398,793.61310,504,277.2
  经营活动产生的现金流量净额3,466,314.2822,118,867.285,429,076.9-5,664,710.54
二、投资活动产生的现金流量:
  收回投资收到的现金-11-
  取得投资收益收到的现金44,953.06676,272.08629,591.33670,934.2
  处置固定资产、无形资产和其他长期资产收回的现金净额-547,9645,964-
  收到的其他与投资活动有关的现金1,500,00081,200,00065,200,00044,000,000
  投资活动现金流入小计1,544,953.0682,424,237.0865,835,556.3344,670,934.2
  购建固定资产、无形资产和其他长期资产支付的现金3,706,946.0332,062,816.3728,010,081.4124,693,900.11
  投资支付的现金--9,890,318.51-
  支付其他与投资活动有关的现金10,814,60078,848,78547,848,78524,700,000
  投资活动现金流出小计14,521,546.03110,911,601.3785,749,184.9249,393,900.11
  投资活动产生的现金流量净额-12,976,592.97-28,487,364.29-19,913,628.59-4,722,965.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-19,991,464.519,991,464.519,454,679.11
  其中:子公司吸收少数股东投资收到的现金---5,524,954.61
  取得借款收到的现金37,485,974.6105,604,217.8572,426,177.3763,022,467.85
  筹资活动现金流入小计37,485,974.6125,595,682.3592,417,641.8782,477,146.96
  偿还债务支付的现金27,609,27592,809,968.3944,172,507.3425,688,316.26
  分配股利、利润或偿付利息支付的现金598,997.8116,711,738.1515,993,551.5615,273,820.19
  支付其他与筹资活动有关的现金-263,699.15,000,000154,052.05
  筹资活动现金流出小计28,208,272.81109,785,405.6465,166,058.941,116,188.5
  筹资活动产生的现金流量净额9,277,701.7915,810,276.7127,251,582.9741,360,958.46
四、汇率变动对现金及现金等价物的影响-877,146.26-324,739247,533.73376,165.55
五、现金及现金等价物净增加额-1,109,723.169,117,040.713,014,565.0131,349,447.56
  加:期初现金及现金等价物余额71,245,453.0162,128,412.3162,128,412.3162,128,412.31
  期末现金及现金等价物余额70,135,729.8571,245,453.0175,142,977.3293,477,859.87
补充资料:
  净利润-45,411,613.75-19,961,824.14
  资产减值准备-2,392,115.31-648,034.3
  固定资产和投资性房地产折旧-18,953,826.41-9,317,511.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,953,826.41-9,317,511.78
  无形资产摊销-540,411.46-267,675.57
  长期待摊费用摊销-1,237,010.1-448,740.01
  处置固定资产、无形资产和其他长期资产的损失-210,491.4--
  固定资产报废损失-50,765.38-42,321.03
  公允价值变动损失--167,401.49--58,837.89
  财务费用-3,284,411.55-513,356.94
  投资损失--260,967.47--135,374.31
  递延所得税--200,316.07--2,158,223.14
  其中:递延所得税资产减少--200,316.07--2,158,223.14
  存货的减少--54,721,249.54--34,848,673.87
  经营性应收项目的减少--21,214,766.64--12,661,676.68
  经营性应付项目的增加-20,403,894.54-12,026,955.9
  其他-4,581,918.52-251,070.71
  现金的期末余额-71,245,453.01-93,477,859.87
  减:现金的期初余额-62,128,412.31-62,128,412.31
  现金及现金等价物的净增加额-9,117,040.7-31,349,447.56
公告日期2026-04-242026-04-172025-10-242025-08-22
审计意见(境内)标准无保留意见
TOP↑