当前位置:首页 - 行情中心 - 齐鲁华信(920832) - 财务分析 - 现金流量表

齐鲁华信

(920832)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金214,496,406.1473,007,542.44492,568,564.95367,443,231.39
  收到的税费返还726,930.558,086.5412,384,878.8713,880,514.01
  收到其他与经营活动有关的现金8,061,758.141,552,571.269,009,556.253,767,236.38
  经营活动现金流入小计223,285,094.8374,568,200.24513,963,000.07385,090,981.78
  购买商品、接受劳务支付的现金96,463,028.3239,323,851.22281,102,706.3228,668,548.63
  支付给职工以及为职工支付的现金50,237,392.8623,360,982.2792,052,976.4770,850,126.43
  支付的各项税费11,236,689.065,886,844.6317,643,14113,208,367.06
  支付其他与经营活动有关的现金13,530,020.45,165,471.918,670,397.996,408,165.1
  经营活动现金流出小计171,467,130.6473,737,150.02409,469,221.76319,135,207.22
  经营活动产生的现金流量净额51,817,964.19831,050.22104,493,778.3165,955,774.56
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,6842,18418,318300
  投资活动现金流入小计4,6842,18418,318300
  购建固定资产、无形资产和其他长期资产支付的现金28,270,970.079,336,100.359,577,799.6541,161,366.16
  支付其他与投资活动有关的现金695,269.57-3,217,268.99-
  投资活动现金流出小计28,966,239.649,336,100.362,795,068.6441,161,366.16
  投资活动产生的现金流量净额-28,961,555.64-9,333,916.3-62,776,750.64-41,161,066.16
三、筹资活动产生的现金流量:
  取得借款收到的现金77,480,00026,980,000166,530,000166,530,000
  收到其他与筹资活动有关的现金--9,464,0009,464,000
  筹资活动现金流入小计77,480,00026,980,000175,994,000175,994,000
  偿还债务支付的现金73,470,00053,350,000164,152,639.27138,873,639.27
  分配股利、利润或偿付利息支付的现金2,241,724.151,188,399.2316,789,975.7515,376,185.48
  支付其他与筹资活动有关的现金-1,772.8514,118,462.314,045,662.3
  筹资活动现金流出小计75,711,724.1554,540,172.08195,061,077.32168,295,487.05
  筹资活动产生的现金流量净额1,768,275.85-27,560,172.08-19,067,077.327,698,512.95
四、汇率变动对现金及现金等价物的影响-7,276.5397,032.761,423,768.681,009,807.66
五、现金及现金等价物净增加额24,617,407.87-35,966,005.424,073,719.0333,503,029.01
  加:期初现金及现金等价物余额175,313,511.81178,534,875.2151,239,792.78151,239,812.88
  期末现金及现金等价物余额199,930,919.68142,568,869.8175,313,511.81184,742,841.89
补充资料:
  净利润3,891,673.14-10,602,259.12-
  资产减值准备401,900.44-2,980,672.81-
  固定资产和投资性房地产折旧15,765,928.06-32,792,887.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,765,928.06-32,792,887.95-
  无形资产摊销442,513.07-878,403.13-
  处置固定资产、无形资产和其他长期资产的损失-2,818,054.56---
  固定资产报废损失12,357.97--820.24-
  财务费用2,167,144.21-4,244,754.76-
  递延所得税-524,474.27--1,051,658.01-
  其中:递延所得税资产减少-208,228.67--412,459.07-
    递延所得税负债增加-316,245.6--639,198.94-
  存货的减少17,539,880.58-30,544,801.44-
  经营性应收项目的减少-2,921,743.21-48,783,113.01-
  经营性应付项目的增加16,564,367.99--25,280,635.66-
  其他1,296,470.77---
  现金的期末余额199,930,919.68-175,313,511.81-
  减:现金的期初余额175,313,511.81-151,239,792.78-
  现金及现金等价物的净增加额24,617,407.87-24,073,719.03-
公告日期2025-08-262025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑