当前位置:首页 - 行情中心 - 三维装备(920834) - 财务分析 - 现金流量表

三维装备

(920834)

  

流通市值:5.07亿  总市值:9.68亿
流通股本:6279.64万   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,747,306.13159,786,563.8968,632,563.7306,353,079.47
  收到其他与经营活动有关的现金2,360,278.421,741,685593,467.765,029,991.56
  经营活动现金流入小计257,107,584.55161,528,248.8969,226,031.46311,383,071.03
  购买商品、接受劳务支付的现金158,489,570.9897,916,556.8232,932,576.97175,213,395.88
  支付给职工以及为职工支付的现金39,801,563.1929,443,121.7119,751,538.5545,921,732.13
  支付的各项税费14,056,392.258,612,506.143,650,152.6118,120,779.8
  支付其他与经营活动有关的现金14,220,512.538,828,115.773,975,741.3618,982,790.62
  经营活动现金流出小计226,568,038.95144,800,300.4460,310,009.49258,238,698.43
  经营活动产生的现金流量净额30,539,545.616,727,948.458,916,021.9753,144,372.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,202,483.99694,865.07218,903.872,679,375.75
  处置固定资产、无形资产和其他长期资产收回的现金净额363,559.9118,959.91-69,753.73
  收到的其他与投资活动有关的现金311,000,000183,000,00067,000,000617,000,000
  投资活动现金流入小计312,566,043.9183,713,824.9867,218,903.87619,749,129.48
  购建固定资产、无形资产和其他长期资产支付的现金6,301,330.643,289,271.471,696,632.9312,032,725.25
  支付其他与投资活动有关的现金399,001,000259,000,000131,000,000623,000,000
  投资活动现金流出小计405,302,330.64262,289,271.47132,696,632.93635,032,725.25
  投资活动产生的现金流量净额-92,736,286.74-78,575,446.49-65,477,729.06-15,283,595.77
三、筹资活动产生的现金流量:
  取得借款收到的现金8,500,0008,500,0007,500,00014,700,000
  筹资活动现金流入小计8,500,0008,500,0007,500,00014,700,000
  偿还债务支付的现金7,500,0007,500,0006,500,00016,200,000
  分配股利、利润或偿付利息支付的现金20,107,842.8720,052,294.8664,952.927,968,289.68
  支付其他与筹资活动有关的现金91,097.7---
  筹资活动现金流出小计27,698,940.5727,552,294.866,564,952.944,168,289.68
  筹资活动产生的现金流量净额-19,198,940.57-19,052,294.86935,047.1-29,468,289.68
四、汇率变动对现金及现金等价物的影响-2,701,377.6-2,013,632.88-937,541.41-633,835.22
五、现金及现金等价物净增加额-84,097,059.31-82,913,425.78-56,564,201.47,758,651.93
  加:期初现金及现金等价物余额186,373,089.49186,373,089.49186,373,089.49178,614,437.56
  期末现金及现金等价物余额102,276,030.18103,459,663.71129,808,888.09186,373,089.49
补充资料:
  净利润-22,412,013.59-47,252,542.24
  固定资产和投资性房地产折旧-4,719,156.3-9,172,928.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,719,156.3-9,172,928.45
  无形资产摊销-285,824.17-566,316.61
  长期待摊费用摊销-5,764.8-4,804
  固定资产报废损失--175.09-72,637.95
  财务费用-1,779,050.31-1,106,049.17
  投资损失--692,374.74--2,651,624.44
  递延所得税--120,897.49--255,563.36
  其中:递延所得税资产减少--120,897.49--255,563.36
  存货的减少--10,383,325.61-2,351,177.13
  经营性应收项目的减少--7,636,603.34--9,060,599.14
  经营性应付项目的增加-5,899,422.94-4,322,691.12
  现金的期末余额-103,459,663.71-186,373,089.49
  减:现金的期初余额-186,373,089.49-178,614,437.56
  现金及现金等价物的净增加额--82,913,425.78-7,758,651.93
公告日期2026-10-292026-08-272026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑