当前位置:首页 - 行情中心 - 三维装备(920834) - 财务分析 - 现金流量表

三维装备

(920834)

  

流通市值:7.64亿  总市值:14.60亿
流通股本:6279.64万   总股本:1.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,632,563.7306,353,079.47228,077,395.89140,069,775.07
  收到其他与经营活动有关的现金593,467.765,029,991.563,739,464.871,984,084.23
  经营活动现金流入小计69,226,031.46311,383,071.03231,816,860.76142,053,859.3
  购买商品、接受劳务支付的现金32,932,576.97175,213,395.88133,460,054.3979,200,676.1
  支付给职工以及为职工支付的现金19,751,538.5545,921,732.1335,913,652.7326,735,540.53
  支付的各项税费3,650,152.6118,120,779.813,695,610.718,098,384.41
  支付其他与经营活动有关的现金3,975,741.3618,982,790.6213,258,607.868,924,005.79
  经营活动现金流出小计60,310,009.49258,238,698.43196,327,925.69122,958,606.83
  经营活动产生的现金流量净额8,916,021.9753,144,372.635,488,935.0719,095,252.47
二、投资活动产生的现金流量:
  取得投资收益收到的现金218,903.872,679,375.751,807,779.1848,868.58
  处置固定资产、无形资产和其他长期资产收回的现金净额-69,753.7339,769.9323,192.2
  收到的其他与投资活动有关的现金67,000,000617,000,000405,000,000208,000,000
  投资活动现金流入小计67,218,903.87619,749,129.48406,847,549.03208,872,060.78
  购建固定资产、无形资产和其他长期资产支付的现金1,696,632.9312,032,725.258,289,570.16,518,134.53
  支付其他与投资活动有关的现金131,000,000623,000,000517,000,000321,000,000
  投资活动现金流出小计132,696,632.93635,032,725.25525,289,570.1327,518,134.53
  投资活动产生的现金流量净额-65,477,729.06-15,283,595.77-118,442,021.07-118,646,073.75
三、筹资活动产生的现金流量:
  取得借款收到的现金7,500,00014,700,00014,700,00014,700,000
  筹资活动现金流入小计7,500,00014,700,00014,700,00014,700,000
  偿还债务支付的现金6,500,00016,200,00016,200,0009,000,000
  分配股利、利润或偿付利息支付的现金64,952.927,968,289.6827,900,670.7721,827,701.22
  筹资活动现金流出小计6,564,952.944,168,289.6844,100,670.7730,827,701.22
  筹资活动产生的现金流量净额935,047.1-29,468,289.68-29,400,670.77-16,127,701.22
四、汇率变动对现金及现金等价物的影响-937,541.41-633,835.22-120,567.28167,473.5
五、现金及现金等价物净增加额-56,564,201.47,758,651.93-112,474,324.05-115,511,049
  加:期初现金及现金等价物余额186,373,089.49178,614,437.56178,614,437.56178,614,437.56
  期末现金及现金等价物余额129,808,888.09186,373,089.4966,140,113.5163,103,388.56
补充资料:
  净利润-47,252,542.24-21,425,821.68
  固定资产和投资性房地产折旧-9,172,928.45-4,683,633.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,172,928.45-4,683,633.59
  无形资产摊销-566,316.61-290,341.02
  长期待摊费用摊销-4,804--
  固定资产报废损失-72,637.95-46,921.27
  财务费用-1,106,049.17-72,110.41
  投资损失--2,651,624.44--842,069.61
  递延所得税--255,563.36--186,253.6
  其中:递延所得税资产减少--255,563.36--186,253.6
  存货的减少-2,351,177.13-2,482,848.86
  经营性应收项目的减少--9,060,599.14--11,191,443.04
  经营性应付项目的增加-4,322,691.12-1,791,552.98
  现金的期末余额-186,373,089.49-63,103,388.56
  减:现金的期初余额-178,614,437.56-178,614,437.56
  现金及现金等价物的净增加额-7,758,651.93--115,511,049
公告日期2026-04-282026-04-232025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑