当前位置:首页 - 行情中心 - 华原股份(920837) - 财务分析 - 现金流量表

华原股份

(920837)

  

流通市值:17.71亿  总市值:19.65亿
流通股本:1.37亿   总股本:1.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,082,176.77518,711,938.77388,755,850.14246,639,266.68
  收到的税费返还435,336.041,651,110.4976,674.88750,803.91
  收到其他与经营活动有关的现金6,143,832.0229,780,012.6614,967,251.4110,873,908.8
  经营活动现金流入小计140,661,344.83550,143,061.83404,699,776.43258,263,979.39
  购买商品、接受劳务支付的现金69,648,176.26229,908,820.17159,008,781.93102,145,716.42
  支付给职工以及为职工支付的现金33,303,909.86100,181,717.8475,652,154.1155,612,932.62
  支付的各项税费9,461,447.4742,999,747.6133,076,010.121,442,365.06
  支付其他与经营活动有关的现金13,851,049.249,828,258.7836,150,609.7524,671,872.46
  经营活动现金流出小计126,264,582.79422,918,544.4303,887,555.89203,872,886.56
  经营活动产生的现金流量净额14,396,762.04127,224,517.43100,812,220.5454,391,092.83
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金3,055,131.4935,968,848.2828,585,299.3820,189,616.75
  投资活动现金流出小计3,055,131.4935,968,848.2828,585,299.3820,189,616.75
  投资活动产生的现金流量净额-3,055,131.49-35,968,848.28-28,585,299.38-20,189,616.75
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,000120,000,00090,000,00040,000,000
  筹资活动现金流入小计40,000,000120,000,00090,000,00040,000,000
  偿还债务支付的现金20,000,000149,800,00099,800,00099,800,000
  分配股利、利润或偿付利息支付的现金749,652.7235,855,206.2535,454,711.8135,110,561.81
  其中:子公司支付给少数股东的股利、利润-980,000980,000980,000
  支付其他与筹资活动有关的现金298,728.31,164,839.72707,093.28469,239.99
  筹资活动现金流出小计21,048,381.02186,820,045.97135,961,805.09135,379,801.8
  筹资活动产生的现金流量净额18,951,618.98-66,820,045.97-45,961,805.09-95,379,801.8
四、汇率变动对现金及现金等价物的影响-145,968.7613,555.7266,32571,181.86
五、现金及现金等价物净增加额30,147,280.7724,449,178.926,331,441.07-61,107,143.86
  加:期初现金及现金等价物余额340,696,910.5316,136,045.57316,136,045.57316,136,045.57
  期末现金及现金等价物余额370,844,191.27340,585,224.47342,467,486.64255,028,901.71
补充资料:
  净利润-77,115,475.02-38,876,260.58
  资产减值准备-8,913,704.51-3,462,458.9
  固定资产和投资性房地产折旧-15,277,304.6-7,339,786.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,277,304.6-7,339,786.09
  无形资产摊销-1,526,983-678,459.5
  长期待摊费用摊销-1,630,947.06-758,999.97
  处置固定资产、无形资产和其他长期资产的损失--97,287.71--20,167.69
  固定资产报废损失-340,980.7-1,018.42
  财务费用-1,568,535.83-798,969.34
  投资损失-788,906.99-438,039.37
  递延所得税--1,986,665.86--985,843.69
  其中:递延所得税资产减少--1,978,549.94--981,315.66
    递延所得税负债增加--8,115.92--4,528.03
  存货的减少-753,598.65-2,576,753.54
  经营性应收项目的减少--8,252,470.05--35,618,174.66
  经营性应付项目的增加-28,646,189.15-33,856,072.85
  现金的期末余额-340,585,224.47-255,028,901.71
  减:现金的期初余额-316,136,045.57-316,136,045.57
  现金及现金等价物的净增加额-24,449,178.9--61,107,143.86
公告日期2026-04-272026-03-312025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑