当前位置:首页 - 行情中心 - 华原股份(920837) - 财务分析 - 现金流量表

华原股份

(920837)

  

流通市值:13.47亿  总市值:15.04亿
流通股本:1.37亿   总股本:1.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,856,407.34274,579,573.64134,082,176.77518,711,938.77
  收到的税费返还1,497,860.47782,866.32435,336.041,651,110.4
  收到其他与经营活动有关的现金17,921,512.0812,638,083.996,143,832.0229,780,012.66
  经营活动现金流入小计453,275,779.89288,000,523.95140,661,344.83550,143,061.83
  购买商品、接受劳务支付的现金196,372,972.45131,090,097.5269,648,176.26229,908,820.17
  支付给职工以及为职工支付的现金83,628,650.0359,988,246.7233,303,909.86100,181,717.84
  支付的各项税费40,283,962.0722,959,704.399,461,447.4742,999,747.61
  支付其他与经营活动有关的现金42,609,085.4928,754,728.6313,851,049.249,828,258.78
  经营活动现金流出小计362,894,670.04242,792,777.26126,264,582.79422,918,544.4
  经营活动产生的现金流量净额90,381,109.8545,207,746.6914,396,762.04127,224,517.43
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额9,000---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计9,000---
  购建固定资产、无形资产和其他长期资产支付的现金19,119,198.089,566,489.623,055,131.4935,968,848.28
  投资支付的现金80,000,000---
  投资活动现金流出小计99,119,198.089,566,489.623,055,131.4935,968,848.28
  投资活动产生的现金流量净额-99,110,198.08-9,566,489.62-3,055,131.49-35,968,848.28
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,00040,000,00040,000,000120,000,000
  收到其他与筹资活动有关的现金7,239,246---
  筹资活动现金流入小计87,239,24640,000,00040,000,000120,000,000
  偿还债务支付的现金70,000,00020,000,00020,000,000149,800,000
  分配股利、利润或偿付利息支付的现金43,421,424.7543,092,043.96749,652.7235,855,206.25
  其中:子公司支付给少数股东的股利、利润2,450,0002,450,000-980,000
  支付其他与筹资活动有关的现金1,149,333.04847,456.6298,728.31,164,839.72
  筹资活动现金流出小计114,570,757.7963,939,500.5621,048,381.02186,820,045.97
  筹资活动产生的现金流量净额-27,331,511.79-23,939,500.5618,951,618.98-66,820,045.97
四、汇率变动对现金及现金等价物的影响-442,806.57-314,169.19-145,968.7613,555.72
五、现金及现金等价物净增加额-36,503,406.5911,387,587.3230,147,280.7724,449,178.9
  加:期初现金及现金等价物余额340,585,224.47340,696,910.5340,696,910.5316,136,045.57
  期末现金及现金等价物余额304,081,817.88352,084,497.82370,844,191.27340,585,224.47
补充资料:
  净利润-51,476,558.73-77,115,475.02
  资产减值准备-6,046,413.04-8,913,704.51
  固定资产和投资性房地产折旧-8,152,479.91-15,277,304.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,152,479.91-15,277,304.6
  无形资产摊销-864,575.98-1,526,983
  长期待摊费用摊销-910,885.16-1,630,947.06
  处置固定资产、无形资产和其他长期资产的损失--68,557.53--97,287.71
  固定资产报废损失-33,868.6-340,980.7
  财务费用-1,236,773.62-1,568,535.83
  投资损失-264,682.97-788,906.99
  递延所得税--508,859.01--1,986,665.86
  其中:递延所得税资产减少--504,566.01--1,978,549.94
    递延所得税负债增加--4,293--8,115.92
  存货的减少--24,691,272.33-753,598.65
  经营性应收项目的减少--46,005,076.64--8,252,470.05
  经营性应付项目的增加-43,555,164.86-28,646,189.15
  现金的期末余额-352,084,497.82-340,585,224.47
  减:现金的期初余额-340,696,910.5-316,136,045.57
  现金及现金等价物的净增加额-11,387,587.32-24,449,178.9
公告日期2026-10-282026-08-262026-04-272026-03-31
审计意见(境内)标准无保留意见
TOP↑