当前位置:首页 - 行情中心 - 浙江大农(920855) - 财务分析 - 现金流量表

浙江大农

(920855)

  

流通市值:7.34亿  总市值:8.18亿
流通股本:6703.69万   总股本:7473.33万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,186,029.78133,370,535.6771,978,377.99269,754,537.85
  收到的税费返还7,215,741.674,725,911.072,170,062.0810,728,252.74
  收到其他与经营活动有关的现金5,815,579.464,390,037702,737.1647,305,839.01
  经营活动现金流入小计202,217,350.91142,486,483.7474,851,177.23327,788,629.6
  购买商品、接受劳务支付的现金122,950,754.7881,712,626.1240,303,489.47166,629,122.27
  支付给职工以及为职工支付的现金35,487,955.2724,827,467.0410,816,660.1746,356,974.54
  支付的各项税费8,178,459.036,881,149.375,194,111.5812,150,708.97
  支付其他与经营活动有关的现金10,921,037.538,361,785.464,386,332.4932,696,131.57
  经营活动现金流出小计177,538,206.61121,783,027.9960,700,593.71257,832,937.35
  经营活动产生的现金流量净额24,679,144.320,703,455.7514,150,583.5269,955,692.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额127,000--148,682
  收到的其他与投资活动有关的现金562,082,866.96326,394,660.45140,625,546.07177,212,625.74
  投资活动现金流入小计562,209,866.96326,394,660.45140,625,546.07177,361,307.74
  购建固定资产、无形资产和其他长期资产支付的现金730,569.01584,710.0113,80010,763,505.73
  支付其他与投资活动有关的现金636,456,000331,456,000155,000,000210,000,000
  投资活动现金流出小计637,186,569.01332,040,710.01155,013,800220,763,505.73
  投资活动产生的现金流量净额-74,976,702.05-5,646,049.56-14,388,253.93-43,402,197.99
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金11,209,999.9511,209,999.95-15,693,999.93
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计11,209,999.9511,209,999.95-15,693,999.93
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-11,209,999.95-11,209,999.95--15,693,999.93
四、汇率变动对现金及现金等价物的影响-1,411,386.96-989,257.99-579,271.34633,760.78
五、现金及现金等价物净增加额-62,918,944.662,858,148.25-816,941.7511,493,255.11
  加:期初现金及现金等价物余额114,408,404.86114,408,404.86114,408,404.86102,915,149.75
  期末现金及现金等价物余额51,489,460.2117,266,553.11113,591,463.11114,408,404.86
补充资料:
  净利润-11,881,521.68-34,370,185.79
  资产减值准备-1,281,519.89-1,359,987.21
  固定资产和投资性房地产折旧-9,322,472.42-17,985,522.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,322,472.42-17,985,522.51
  无形资产摊销-650,098.33-1,308,609.42
  长期待摊费用摊销-64,198.12-80,597.49
  处置固定资产、无形资产和其他长期资产的损失----6,590.44
  固定资产报废损失---60,400.32
  财务费用--872,226.5--4,932,339.88
  递延所得税--122,001.86-61,480.14
  其中:递延所得税资产减少--122,001.86-61,480.14
  存货的减少-1,144,800.28--3,418,091.28
  经营性应收项目的减少-9,479,869.59-26,605,941.8
  经营性应付项目的增加--12,292,214.33--3,989,054.5
  其他-565,052.27-650,928.36
  现金的期末余额-117,266,553.11-114,408,404.86
  减:现金的期初余额-114,408,404.86-102,915,149.75
  现金及现金等价物的净增加额-2,858,148.25-11,493,255.11
公告日期2026-10-282026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑