当前位置:首页 - 行情中心 - 浩淼科技(920856) - 财务分析 - 现金流量表

浩淼科技

(920856)

  

流通市值:4.74亿  总市值:8.49亿
流通股本:5306.00万   总股本:9512.66万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,635,377.28202,129,256.61125,073,294.58648,946,079.64
  收到的税费返还21,761.5721,761.5721,761.57-
  收到其他与经营活动有关的现金26,258,039.7912,813,843.555,355,890.5420,339,124.29
  经营活动现金流入小计295,915,178.64214,964,861.73130,450,946.69669,285,203.93
  购买商品、接受劳务支付的现金186,971,086.32120,411,311.8154,694,005.84341,764,030.18
  支付给职工以及为职工支付的现金35,320,070.9924,299,063.9912,236,387.8150,543,462.6
  支付的各项税费13,609,619.5310,181,444.038,014,224.9125,919,179
  支付其他与经营活动有关的现金43,204,354.1429,376,528.4216,463,37866,662,836.54
  经营活动现金流出小计279,105,130.98184,268,348.2591,407,996.56484,889,508.32
  经营活动产生的现金流量净额16,810,047.6630,696,513.4839,042,950.13184,395,695.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金820,887.43820,887.43-979,164.39
  处置固定资产、无形资产和其他长期资产收回的现金净额164,000158,000-1,172,681.42
  处置子公司及其他营业单位收到的现金净额190,882.37---
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,175,769.8978,887.43-2,151,845.81
  购建固定资产、无形资产和其他长期资产支付的现金8,484,6538,480,7524,783,0002,309,265.06
  投资支付的现金9,000,0009,000,000--
  投资活动现金流出小计17,484,65317,480,7524,783,0002,309,265.06
  投资活动产生的现金流量净额-16,308,883.2-16,501,864.57-4,783,000-157,419.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000200,000
  其中:子公司吸收少数股东投资收到的现金---200,000
  取得借款收到的现金20,500,00010,500,000--
  筹资活动现金流入小计20,500,00010,500,000500,000200,000
  偿还债务支付的现金43,100,00032,100,00014,000,00099,910,931.65
  分配股利、利润或偿付利息支付的现金14,738,403.2814,628,571.95187,468.6511,009,948.35
  支付其他与筹资活动有关的现金266,741.6490,000-300,000
  筹资活动现金流出小计58,105,144.9246,818,571.9514,187,468.65111,220,880
  筹资活动产生的现金流量净额-37,605,144.92-36,318,571.95-13,687,468.65-111,020,880
四、汇率变动对现金及现金等价物的影响-55,958.06-43,008.73-25,134.81-38,692.26
五、现金及现金等价物净增加额-37,159,938.52-22,166,931.7720,547,346.6773,178,704.1
  加:期初现金及现金等价物余额138,724,937.44138,648,256.2138,648,256.265,469,552.1
  期末现金及现金等价物余额101,564,998.92116,481,324.43159,195,602.87138,648,256.2
补充资料:
  净利润-2,624,532.35-17,154,088.11
  资产减值准备-1,793,922.89-3,620,165.31
  固定资产和投资性房地产折旧-6,287,276.91-13,135,670
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,287,276.91-13,135,670
  无形资产摊销-182,568.84-495,658.02
  长期待摊费用摊销-150,649.95--
  处置固定资产、无形资产和其他长期资产的损失-25,683.99-16,026.76
  公允价值变动损失-809,900--1,053,500
  财务费用-81,220.13-2,318,846.28
  投资损失--859,887.43--979,164.39
  递延所得税-826,404--174,445.76
  其中:递延所得税资产减少-826,404--174,445.76
  存货的减少--11,661,174.99-32,506,900.4
  经营性应收项目的减少-50,566,398.26-211,372,731.65
  经营性应付项目的增加--14,804,542.92--82,127,689.58
  其他---75,833.34
  现金的期末余额-116,481,324.43-138,648,256.2
  减:现金的期初余额-138,648,256.2-65,469,552.1
  现金及现金等价物的净增加额--22,166,931.77-73,178,704.1
公告日期2026-10-282026-08-242026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑