当前位置:首页 - 行情中心 - 浩淼科技(920856) - 财务分析 - 现金流量表

浩淼科技

(920856)

  

流通市值:5.77亿  总市值:10.34亿
流通股本:5306.00万   总股本:9512.66万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,073,294.58648,946,079.64527,703,911.95362,871,526.22
  收到的税费返还21,761.57---
  收到其他与经营活动有关的现金5,355,890.5420,339,124.2948,477,770.2832,176,134.27
  经营活动现金流入小计130,450,946.69669,285,203.93576,181,682.23395,047,660.49
  购买商品、接受劳务支付的现金54,694,005.84341,764,030.18262,385,966.93171,156,206.41
  支付给职工以及为职工支付的现金12,236,387.8150,543,462.637,570,366.8423,584,636.64
  支付的各项税费8,014,224.9125,919,17924,387,085.417,311,582.92
  支付其他与经营活动有关的现金16,463,37866,662,836.5483,261,642.0464,041,102.86
  经营活动现金流出小计91,407,996.56484,889,508.32407,605,061.21276,093,528.83
  经营活动产生的现金流量净额39,042,950.13184,395,695.61168,576,621.02118,954,131.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金-979,164.3934,826.6-
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,172,681.42525,000105,000
  收到的其他与投资活动有关的现金--908,364.39-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,151,845.811,468,190.99105,000
  购建固定资产、无形资产和其他长期资产支付的现金4,783,0002,309,265.06587,237500,000
  投资支付的现金--0-
  投资活动现金流出小计4,783,0002,309,265.06587,237500,000
  投资活动产生的现金流量净额-4,783,000-157,419.25880,953.99-395,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000200,000200,000-
  其中:子公司吸收少数股东投资收到的现金-200,000--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计500,000200,000200,000-
  偿还债务支付的现金14,000,00099,910,931.6586,910,931.6560,494,301.65
  分配股利、利润或偿付利息支付的现金187,468.6511,009,948.3513,300,975.2512,973,225.23
  支付其他与筹资活动有关的现金-300,000225,00090,000
  筹资活动现金流出小计14,187,468.65111,220,880100,436,906.973,557,526.88
  筹资活动产生的现金流量净额-13,687,468.65-111,020,880-100,236,906.9-73,557,526.88
四、汇率变动对现金及现金等价物的影响-25,134.81-38,692.26--
五、现金及现金等价物净增加额20,547,346.6773,178,704.169,220,668.1145,001,604.78
  加:期初现金及现金等价物余额138,648,256.265,469,552.165,469,552.165,469,552.1
  期末现金及现金等价物余额159,195,602.87138,648,256.2134,690,220.21110,471,156.88
补充资料:
  净利润-17,154,088.11-15,156,909.61
  资产减值准备-3,620,165.31-1,648,520.79
  固定资产和投资性房地产折旧-13,135,670-6,340,061.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,135,670-6,340,061.19
  无形资产摊销-495,658.02-128,168.82
  处置固定资产、无形资产和其他长期资产的损失-16,026.76-32,766.24
  公允价值变动损失--1,053,500--1,010,000
  财务费用-2,318,846.28-1,560,905.93
  投资损失--979,164.39-34,563.49
  递延所得税--174,445.76--359,610.53
  其中:递延所得税资产减少--174,445.76--359,610.53
  存货的减少-32,506,900.4-7,503,872.99
  经营性应收项目的减少-211,372,731.65-178,526,293.05
  经营性应付项目的增加--82,127,689.58--78,300,066.58
  其他-75,833.34--
  现金的期末余额-138,648,256.2-110,471,156.88
  减:现金的期初余额-65,469,552.1-65,469,552.1
  现金及现金等价物的净增加额-73,178,704.1-45,001,604.78
公告日期2026-04-232026-04-232025-10-292025-08-25
审计意见(境内)标准无保留意见
TOP↑