当前位置:首页 - 行情中心 - 浩淼科技(920856) - 财务分析 - 现金流量表

浩淼科技

(920856)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金362,871,526.22180,824,808.37450,035,056.16281,109,830.09
  收到其他与经营活动有关的现金32,176,134.2722,572,443.0714,411,852.7238,647,068.11
  经营活动现金流入小计395,047,660.49203,397,251.44464,446,908.88319,756,898.2
  购买商品、接受劳务支付的现金171,156,206.4198,025,609.26453,839,331.4332,242,610.54
  支付给职工以及为职工支付的现金23,584,636.6414,447,715.3948,005,772.2933,828,991.75
  支付的各项税费17,311,582.9212,612,820.8315,644,572.3511,898,381.06
  支付其他与经营活动有关的现金64,041,102.8634,447,888.4239,746,817.565,940,494.28
  经营活动现金流出小计276,093,528.83159,534,033.9557,236,493.54443,910,477.63
  经营活动产生的现金流量净额118,954,131.6643,863,217.54-92,789,584.66-124,153,579.43
二、投资活动产生的现金流量:
  收回投资收到的现金--4,365,000-
  取得投资收益收到的现金--1,026,907.18-
  处置固定资产、无形资产和其他长期资产收回的现金净额105,000105,0003,0003,000
  收到的其他与投资活动有关的现金---921,907.18
  投资活动现金流入小计105,000105,0005,394,907.18924,907.18
  购建固定资产、无形资产和其他长期资产支付的现金500,000500,0004,621,915.51394,048
  投资活动现金流出小计500,000500,0004,621,915.51394,048
  投资活动产生的现金流量净额-395,000-395,000772,991.67530,859.18
三、筹资活动产生的现金流量:
  取得借款收到的现金--156,235,366.6587,824,435
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--156,235,366.6587,824,435
  偿还债务支付的现金60,494,301.6510,000,00090,992,44731,000,000
  分配股利、利润或偿付利息支付的现金12,973,225.23948,767.772,576,140.2311,411,411.96
  支付其他与筹资活动有关的现金90,000-2,750,885.112,450,885.11
  筹资活动现金流出小计73,557,526.8810,948,767.7796,319,472.3444,862,297.07
  筹资活动产生的现金流量净额-73,557,526.88-10,948,767.7759,915,894.3142,962,137.93
四、汇率变动对现金及现金等价物的影响--5,290.82153.89-180.44
五、现金及现金等价物净增加额45,001,604.7832,514,158.95-32,100,544.79-80,660,762.76
  加:期初现金及现金等价物余额65,469,552.165,469,552.197,570,096.8997,570,096.89
  期末现金及现金等价物余额110,471,156.8897,983,711.0565,469,552.116,909,334.13
补充资料:
  净利润15,156,909.61-18,781,212.32-
  资产减值准备1,648,520.79-4,649,480.01-
  固定资产和投资性房地产折旧6,340,061.19-14,182,430.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,340,061.19-14,182,430.7-
  无形资产摊销128,168.82-598,147.4-
  处置固定资产、无形资产和其他长期资产的损失32,766.24-560.27-
  公允价值变动损失-1,010,000-528,000-
  财务费用1,560,905.93-2,654,491.95-
  投资损失34,563.49--351,907.18-
  递延所得税-359,610.53--2,628,017.96-
  其中:递延所得税资产减少-359,610.53--2,628,017.96-
  存货的减少7,503,872.99--29,434,388.37-
  经营性应收项目的减少178,526,293.05--202,803,462.94-
  经营性应付项目的增加-78,300,066.58-85,953,352.42-
  其他--127,733.33-
  现金的期末余额110,471,156.88-65,469,552.1-
  减:现金的期初余额65,469,552.1-97,570,096.89-
  现金及现金等价物的净增加额45,001,604.78--32,100,544.79-
公告日期2025-08-252025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑