当前位置:首页 - 行情中心 - 泓禧科技(920857) - 财务分析 - 现金流量表

泓禧科技

(920857)

  

流通市值:26.19亿  总市值:26.19亿
流通股本:7400.72万   总股本:7400.72万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金344,550,859.37236,835,513.42115,117,889.06474,221,416.65
  收到的税费返还43,531,077.4329,103,809.5215,467,082.8351,877,831.42
  收到其他与经营活动有关的现金7,157,386.37,072,884.77671,516.6220,284,775.83
  经营活动现金流入小计395,239,323.1273,012,207.71131,256,488.51546,384,023.9
  购买商品、接受劳务支付的现金296,355,299.58208,710,732.2397,067,380.45367,006,989.9
  支付给职工以及为职工支付的现金91,211,547.4959,991,178.2429,760,485.45104,854,467.76
  支付的各项税费2,670,451.641,706,478.15951,655.485,159,717.33
  支付其他与经营活动有关的现金25,057,381.9517,703,406.135,861,900.4245,444,516.89
  经营活动现金流出小计415,294,680.66288,111,794.75133,641,421.8522,465,691.88
  经营活动产生的现金流量净额-20,055,357.56-15,099,587.04-2,384,933.2923,918,332.02
二、投资活动产生的现金流量:
  收回投资收到的现金115,000,00075,000,00035,000,000189,945,000
  取得投资收益收到的现金200,978.29125,429.2258,095.88553,344.37
  处置固定资产、无形资产和其他长期资产收回的现金净额16,320--969.3
  投资活动现金流入小计115,217,298.2975,125,429.2235,058,095.88190,499,313.67
  购建固定资产、无形资产和其他长期资产支付的现金26,478,556.1216,984,099.2312,023,798.7243,360,715.96
  投资支付的现金120,000,000100,000,00055,000,000150,000,000
  投资活动现金流出小计146,478,556.12116,984,099.2367,023,798.72193,360,715.96
  投资活动产生的现金流量净额-31,261,257.83-41,858,670.01-31,965,702.84-2,861,402.29
三、筹资活动产生的现金流量:
  取得借款收到的现金---100,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---100,000
  偿还债务支付的现金---100,000
  分配股利、利润或偿付利息支付的现金7,400,715.27,400,715.2-22,209,514.26
  支付其他与筹资活动有关的现金4,535,983.032,665,072.76166,5603,866,749.32
  筹资活动现金流出小计11,936,698.2310,065,787.96166,56026,176,263.58
  筹资活动产生的现金流量净额-11,936,698.23-10,065,787.96-166,560-26,076,263.58
四、汇率变动对现金及现金等价物的影响20,250,625.8618,213,485.5410,042,679.1115,870,308.16
五、现金及现金等价物净增加额-43,002,687.76-48,810,559.47-24,474,517.0210,850,974.31
  加:期初现金及现金等价物余额110,971,845.93110,971,845.93110,971,845.93100,120,871.62
  期末现金及现金等价物余额67,969,158.1762,161,286.4686,497,328.91110,971,845.93
补充资料:
  净利润-3,150,378.3-16,332,256.44
  资产减值准备-318,538.44-2,063,860.2
  固定资产和投资性房地产折旧-3,990,126.05-7,283,782.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,990,126.05-7,283,782.71
  无形资产摊销-58,868.33-89,408.16
  长期待摊费用摊销-630,752.98-1,194,718.89
  处置固定资产、无形资产和其他长期资产的损失---53,239.07
  固定资产报废损失-51,929.65-1,188.99
  公允价值变动损失--42,933.44--
  财务费用--17,982,411.33--15,200,168.68
  投资损失--125,429.22--396,786.05
  递延所得税--1,868,691.16-1,617,369.32
  其中:递延所得税资产减少--1,875,654.22-1,043,621.89
    递延所得税负债增加-6,963.06-573,747.43
  存货的减少--6,894,306.08--6,568,693.84
  经营性应收项目的减少-14,572,250.56-4,193,972.05
  经营性应付项目的增加--12,998,857.34-9,219,594.77
  不涉及现金收支的投资和筹资活动金额其他项目-0-2,582,728.69
  现金的期末余额-62,161,286.46-110,971,845.93
  减:现金的期初余额-110,971,845.93-100,120,871.62
  现金及现金等价物的净增加额--48,810,559.47-10,850,974.31
公告日期2025-10-292025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑