当前位置:首页 - 行情中心 - 泓禧科技(920857) - 财务分析 - 现金流量表

泓禧科技

(920857)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,835,513.42115,117,889.06474,221,416.65360,559,786.07
  收到的税费返还29,103,809.5215,467,082.8351,877,831.4238,065,299.31
  收到其他与经营活动有关的现金7,072,884.77671,516.6220,284,775.8319,599,914.4
  经营活动现金流入小计273,012,207.71131,256,488.51546,384,023.9418,224,999.78
  购买商品、接受劳务支付的现金208,710,732.2397,067,380.45367,006,989.9282,710,479.04
  支付给职工以及为职工支付的现金59,991,178.2429,760,485.45104,854,467.7677,112,139.62
  支付的各项税费1,706,478.15951,655.485,159,717.333,569,400.57
  支付其他与经营活动有关的现金17,703,406.135,861,900.4245,444,516.8939,194,912.84
  经营活动现金流出小计288,111,794.75133,641,421.8522,465,691.88402,586,932.07
  经营活动产生的现金流量净额-15,099,587.04-2,384,933.2923,918,332.0215,638,067.71
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,00035,000,000189,945,000140,101,558.32
  取得投资收益收到的现金125,429.2258,095.88553,344.37272,929.89
  处置固定资产、无形资产和其他长期资产收回的现金净额--969.3512.66
  投资活动现金流入小计75,125,429.2235,058,095.88190,499,313.67140,375,000.87
  购建固定资产、无形资产和其他长期资产支付的现金16,984,099.2312,023,798.7243,360,715.9619,456,447.48
  投资支付的现金100,000,00055,000,000150,000,000130,000,000
  投资活动现金流出小计116,984,099.2367,023,798.72193,360,715.96149,456,447.48
  投资活动产生的现金流量净额-41,858,670.01-31,965,702.84-2,861,402.29-9,081,446.61
三、筹资活动产生的现金流量:
  取得借款收到的现金--100,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--100,000-
  偿还债务支付的现金--100,000-
  分配股利、利润或偿付利息支付的现金7,400,715.2-22,209,514.2622,209,433.7
  支付其他与筹资活动有关的现金2,665,072.76166,5603,866,749.323,449,119.32
  筹资活动现金流出小计10,065,787.96166,56026,176,263.5825,658,553.02
  筹资活动产生的现金流量净额-10,065,787.96-166,560-26,076,263.58-25,658,553.02
四、汇率变动对现金及现金等价物的影响18,213,485.5410,042,679.1115,870,308.169,651,392.12
五、现金及现金等价物净增加额-48,810,559.47-24,474,517.0210,850,974.31-9,450,539.8
  加:期初现金及现金等价物余额110,971,845.93110,971,845.93100,120,871.62100,120,871.62
  期末现金及现金等价物余额62,161,286.4686,497,328.91110,971,845.9390,670,331.82
补充资料:
  净利润3,150,378.3-16,332,256.44-
  资产减值准备318,538.44-2,063,860.2-
  固定资产和投资性房地产折旧3,990,126.05-7,283,782.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,990,126.05-7,283,782.71-
  无形资产摊销58,868.33-89,408.16-
  长期待摊费用摊销630,752.98-1,194,718.89-
  处置固定资产、无形资产和其他长期资产的损失--53,239.07-
  固定资产报废损失51,929.65-1,188.99-
  公允价值变动损失-42,933.44---
  财务费用-17,982,411.33--15,200,168.68-
  投资损失-125,429.22--396,786.05-
  递延所得税-1,868,691.16-1,617,369.32-
  其中:递延所得税资产减少-1,875,654.22-1,043,621.89-
    递延所得税负债增加6,963.06-573,747.43-
  存货的减少-6,894,306.08--6,568,693.84-
  经营性应收项目的减少14,572,250.56-4,193,972.05-
  经营性应付项目的增加-12,998,857.34-9,219,594.77-
  不涉及现金收支的投资和筹资活动金额其他项目0-2,582,728.69-
  现金的期末余额62,161,286.46-110,971,845.93-
  减:现金的期初余额110,971,845.93-100,120,871.62-
  现金及现金等价物的净增加额-48,810,559.47-10,850,974.31-
公告日期2025-08-222025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑