当前位置:首页 - 行情中心 - 绿亨科技(920866) - 财务分析 - 现金流量表

绿亨科技

(920866)

  

流通市值:6.00亿  总市值:9.58亿
流通股本:1.11亿   总股本:1.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金292,217,061.96207,614,767.0183,175,057.04491,295,436.71
  收到其他与经营活动有关的现金13,499,361.988,752,360.42,210,900.2514,520,448.55
  经营活动现金流入小计305,716,423.94216,367,127.4185,385,957.29505,815,885.26
  购买商品、接受劳务支付的现金201,575,319.06153,729,981.5368,646,981.29292,662,125.28
  支付给职工以及为职工支付的现金70,228,57451,710,739.4726,779,355.48102,843,123.07
  支付的各项税费6,615,449.283,842,487.442,324,342.5710,157,850.75
  支付其他与经营活动有关的现金49,629,162.9537,521,513.8226,064,969.4838,250,220.81
  经营活动现金流出小计328,048,505.29246,804,722.26123,815,648.82443,913,319.91
  经营活动产生的现金流量净额-22,332,081.35-30,437,594.85-38,429,691.5361,902,565.35
二、投资活动产生的现金流量:
  收回投资收到的现金207,715,000111,425,00037,350,000148,280,000
  取得投资收益收到的现金2,493,475.72,002,899.41157,592.093,250,059.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,705,373.2654,383.2300,00012,900,800.6
  收到的其他与投资活动有关的现金11,328,132.832,158,678.2--
  投资活动现金流入小计223,241,981.73116,240,960.8137,807,592.09164,430,859.72
  购建固定资产、无形资产和其他长期资产支付的现金20,232,303.6417,418,953.5813,735,132.7368,889,463.08
  投资支付的现金310,910,000169,324,804.0668,820,000168,280,000
  取得子公司及其他营业单位支付的现金104,804.06--19,781,855
  支付其他与投资活动有关的现金54,982,051.7645,560,087.49496,177.68-
  投资活动现金流出小计386,229,159.46232,303,845.1383,051,310.41256,951,318.08
  投资活动产生的现金流量净额-162,987,177.73-116,062,884.32-45,243,718.32-92,520,458.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000-4,400,000
  其中:子公司吸收少数股东投资收到的现金---4,400,000
  取得借款收到的现金169,922,185.46158,742,185.4657,000,00072,811,969
  筹资活动现金流入小计170,022,185.46158,842,185.4657,000,00077,211,969
  偿还债务支付的现金67,861,96963,550,00024,500,00035,050,000
  分配股利、利润或偿付利息支付的现金21,367,013.6220,446,146.62506,339.8830,334,837.59
  其中:子公司支付给少数股东的股利、利润2,000,0002,000,000-2,400,000
  支付其他与筹资活动有关的现金-1,230,194.67-3,983,499.88
  筹资活动现金流出小计89,228,982.6285,226,341.2925,006,339.8869,368,337.47
  筹资活动产生的现金流量净额80,793,202.8473,615,844.1731,993,660.127,843,631.53
四、汇率变动对现金及现金等价物的影响-9,088.23-6,742.28-3,384.79-
五、现金及现金等价物净增加额-104,535,144.47-72,891,377.28-51,683,134.52-22,774,261.48
  加:期初现金及现金等价物余额229,056,932.86229,056,932.86229,056,932.86251,831,194.34
  期末现金及现金等价物余额124,521,788.39156,165,555.58177,373,798.34229,056,932.86
补充资料:
  净利润-14,614,401.65-38,309,534.11
  资产减值准备-2,064,956.66-6,631,432.97
  固定资产和投资性房地产折旧-15,134,399.98-25,571,837.16
  无形资产摊销-2,176,361.2-4,244,576.31
  长期待摊费用摊销-186,934.87-310,455.52
  处置固定资产、无形资产和其他长期资产的损失-77,798.02-53,449.74
  固定资产报废损失---6,949,951.84
  公允价值变动损失-821,624.23-8,846,019.41
  财务费用--278,721.6-1,413,866.35
  投资损失--2,361,927.91-846,341.57
  递延所得税--50,651-277,638.3
  其中:递延所得税资产减少--58,801.23-296,607.35
    递延所得税负债增加-8,150.23--18,969.05
  存货的减少--38,228,386.07--17,902,790.48
  经营性应收项目的减少--38,522,606.21--20,143,997.16
  经营性应付项目的增加-11,388,470.41-5,014,635.76
  不涉及现金收支的投资和筹资活动金额其他项目---5,642,947.39
  现金的期末余额-156,165,555.58-229,056,932.86
  减:现金的期初余额-229,056,932.86-251,831,194.34
  现金及现金等价物的净增加额--72,891,377.28--22,774,261.48
公告日期2026-10-292026-08-242026-04-282026-04-13
审计意见(境内)标准无保留意见
TOP↑