当前位置:首页 - 行情中心 - 恒进感应(920870) - 财务分析 - 现金流量表

恒进感应

(920870)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,773,249.6324,599,594.1178,516,595.2361,124,630.09
  收到的税费返还716,176.25716,176.252,457,054.941,821,900.22
  收到其他与经营活动有关的现金2,300,157.1617,968.522,505,676.432,239,178.42
  经营活动现金流入小计59,789,582.9825,933,738.8883,479,326.665,185,708.73
  购买商品、接受劳务支付的现金7,334,202.123,999,993.9216,378,169.8211,612,374.1
  支付给职工以及为职工支付的现金18,323,811.7910,927,799.7727,799,088.2220,909,581.19
  支付的各项税费7,674,872.333,145,235.048,875,759.365,089,904.46
  支付其他与经营活动有关的现金3,471,178.991,709,735.276,739,797.256,513,234.2
  经营活动现金流出小计36,804,065.2319,782,76459,792,814.6544,125,093.95
  经营活动产生的现金流量净额22,985,517.756,150,974.8823,686,511.9521,060,614.78
二、投资活动产生的现金流量:
  收回投资收到的现金159,911,525.55120,707,376.52824,577,641.37742,889,852.67
  取得投资收益收到的现金863,032.39604,389.285,886,731.825,538,055.31
  处置固定资产、无形资产和其他长期资产收回的现金净额--650-
  投资活动现金流入小计160,774,557.94121,311,765.8830,465,023.19748,427,907.98
  购建固定资产、无形资产和其他长期资产支付的现金700,964345,1473,089,684.571,962,869.58
  投资支付的现金177,971,184.94124,337,732.39819,498,474.18690,706,991.56
  投资活动现金流出小计178,672,148.94124,682,879.39822,588,158.75692,669,861.14
  投资活动产生的现金流量净额-17,897,591-3,371,113.597,876,864.4455,758,046.84
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金14,738,608.97-20,099,932.6620,099,932.66
  支付其他与筹资活动有关的现金300,133.08125,591.04502,364.16376,773.12
  筹资活动现金流出小计15,038,742.05125,591.0420,602,296.8220,476,705.78
  筹资活动产生的现金流量净额-15,038,742.05-125,591.04-20,602,296.82-20,476,705.78
五、现金及现金等价物净增加额-9,950,815.32,654,270.2510,961,079.5756,341,955.84
  加:期初现金及现金等价物余额51,458,031.6651,458,031.6640,496,952.0940,496,952.09
  期末现金及现金等价物余额41,507,216.3654,112,301.9151,458,031.6696,838,907.93
补充资料:
  净利润7,637,187.49-21,498,277.53-
  资产减值准备42,808.84-517,490.32-
  固定资产和投资性房地产折旧1,697,931.33-3,408,251.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,697,931.33-3,408,251.98-
  无形资产摊销96,276.02-192,723.95-
  长期待摊费用摊销461,721.92-918,693.04-
  固定资产报废损失--2,035.84-
  公允价值变动损失-771,175.42--484,535.59-
  财务费用9,924.88-31,723.67-
  投资损失-2,449,617.28--5,624,033.61-
  递延所得税396,649.07-1,102.23-
  其中:递延所得税资产减少97,663.09-79,521.91-
    递延所得税负债增加298,985.98--78,419.68-
  存货的减少-8,152,058.61-678,339.56-
  经营性应收项目的减少19,422,223.62--18,277,180.55-
  经营性应付项目的增加5,563,241.27-20,848,634.17-
  现金的期末余额41,507,216.36-51,458,031.66-
  减:现金的期初余额51,458,031.66-40,496,952.09-
  现金及现金等价物的净增加额-9,950,815.3-10,961,079.57-
公告日期2025-08-272025-04-252025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑