当前位置:首页 - 行情中心 - 恒进感应(920870) - 财务分析 - 现金流量表

恒进感应

(920870)

  

流通市值:7.27亿  总市值:14.75亿
流通股本:6600.29万   总股本:1.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,854,443.4535,923,942.2716,148,660116,804,923.34
  收到的税费返还644,733.8225,817.83-1,126,213.95
  收到其他与经营活动有关的现金1,969,697.61,491,119.41517,963.914,279,065.67
  经营活动现金流入小计59,468,874.8737,440,879.5116,666,623.91122,210,202.96
  购买商品、接受劳务支付的现金9,485,056.936,388,538.952,840,574.9515,222,972.72
  支付给职工以及为职工支付的现金28,995,760.3820,369,360.0510,405,037.1134,723,466.17
  支付的各项税费5,246,061.982,701,100.241,574,131.769,803,930.87
  支付其他与经营活动有关的现金5,006,473.962,941,677.651,417,534.098,096,554.8
  经营活动现金流出小计48,733,353.2532,400,676.8916,237,277.9167,846,924.56
  经营活动产生的现金流量净额10,735,521.625,040,202.62429,34654,363,278.4
二、投资活动产生的现金流量:
  收回投资收到的现金214,963,157.05176,565,824.7464,663,755.82535,451,961.42
  取得投资收益收到的现金1,876,493.421,274,657.81652,274.95,782,352.72
  处置固定资产、无形资产和其他长期资产收回的现金净额4,7804,780--
  投资活动现金流入小计216,844,430.47177,845,262.5565,316,030.72541,234,314.14
  购建固定资产、无形资产和其他长期资产支付的现金718,737.27316,207.8171,319.82,563,245.09
  投资支付的现金210,857,887.26171,696,172.8766,975,843.74459,767,638.55
  投资活动现金流出小计211,576,624.53172,012,380.6767,147,163.54462,330,883.64
  投资活动产生的现金流量净额5,267,805.945,832,881.88-1,831,132.8278,903,430.5
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金13,399,684.0513,399,684.05-14,738,608.97
  支付其他与筹资活动有关的现金615,574.2356,201.15125,591.04593,273.16
  筹资活动现金流出小计14,015,258.2513,755,885.2125,591.0415,331,882.13
  筹资活动产生的现金流量净额-14,015,258.25-13,755,885.2-125,591.04-15,331,882.13
四、汇率变动对现金及现金等价物的影响-81,520.8-78,488.37-98.32-11,841.36
五、现金及现金等价物净增加额1,906,548.51-2,961,289.07-1,527,476.18117,922,985.41
  加:期初现金及现金等价物余额169,381,017.07169,381,017.07169,381,017.0751,458,031.66
  期末现金及现金等价物余额171,287,565.58166,419,728167,853,540.89169,381,017.07
补充资料:
  净利润-10,697,135-16,457,206.22
  资产减值准备-1,829,294.52-1,258,460.64
  固定资产和投资性房地产折旧-1,543,398.9-3,390,635.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,543,398.9-3,390,635.84
  无形资产摊销-148,132.44-225,221.66
  长期待摊费用摊销-376,859.67-957,017.82
  处置固定资产、无形资产和其他长期资产的损失--745.3--
  固定资产报废损失-354.95-1,799.32
  公允价值变动损失--1,037,615.59--789,074.86
  财务费用-84,920.38--53,379.25
  投资损失--1,286,345.02--4,820,723.49
  递延所得税-490,751.98--280,930.97
  其中:递延所得税资产减少-32,451.94--218,040.56
    递延所得税负债增加-458,300.04--62,890.41
  存货的减少--13,523,871.4--15,025,667.79
  经营性应收项目的减少-4,969,150.68-33,940,302.98
  经营性应付项目的增加-1,290,880.41-20,305,093.65
  现金的期末余额-166,419,728-169,381,017.07
  减:现金的期初余额-169,381,017.07-51,458,031.66
  现金及现金等价物的净增加额--2,961,289.07-117,922,985.41
公告日期2026-10-282026-08-252026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑