当前位置:首页 - 行情中心 - 中设咨询(920873) - 财务分析 - 现金流量表

中设咨询

(920873)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,420,548.6428,591,431.17128,906,179.3481,519,571.25
  收到其他与经营活动有关的现金4,713,162.531,398,749.1611,099,989.368,736,682.94
  经营活动现金流入小计56,133,711.1729,990,180.33140,006,168.790,256,254.19
  购买商品、接受劳务支付的现金20,751,840.6510,985,132.8743,641,254.9236,356,154.02
  支付给职工以及为职工支付的现金37,451,589.616,733,415.2888,747,123.0871,482,636.21
  支付的各项税费2,055,640.261,203,907.118,558,031.75,374,470.02
  支付其他与经营活动有关的现金12,129,854.396,184,723.1726,738,371.8721,631,541.53
  经营活动现金流出小计72,388,924.935,107,178.43167,684,781.57134,844,801.78
  经营活动产生的现金流量净额-16,255,213.73-5,116,998.1-27,678,612.87-44,588,547.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金619,986.32322,465.761,205,868.531,013,240.68
  处置固定资产、无形资产和其他长期资产收回的现金净额1,300-66,00066,000
  收到的其他与投资活动有关的现金145,000,00070,000,000308,000,000259,000,000
  投资活动现金流入小计145,621,286.3270,322,465.76309,271,868.53260,079,240.68
  购建固定资产、无形资产和其他长期资产支付的现金2,633,332.76724,089.265,823,238.843,793,927.9
  支付其他与投资活动有关的现金115,000,00070,000,000308,000,000236,000,000
  投资活动现金流出小计117,633,332.7670,724,089.26313,823,238.84239,793,927.9
  投资活动产生的现金流量净额27,987,953.56-401,623.5-4,551,370.3120,285,312.78
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00033,500,00033,500,000
  收到其他与筹资活动有关的现金5,350,842.19---
  筹资活动现金流入小计15,350,842.1910,000,00033,500,00033,500,000
  偿还债务支付的现金15,000,0005,000,00034,000,00034,000,000
  分配股利、利润或偿付利息支付的现金754,302.77332,152.781,351,933.321,046,479.15
  支付其他与筹资活动有关的现金3,337,797134,376268,752268,752
  筹资活动现金流出小计19,092,099.775,466,528.7835,620,685.3235,315,231.15
  筹资活动产生的现金流量净额-3,741,257.584,533,471.22-2,120,685.32-1,815,231.15
四、汇率变动对现金及现金等价物的影响-207.352,082.212,956.35-12,277.39
五、现金及现金等价物净增加额7,991,274.9-983,068.17-34,347,712.15-26,130,743.35
  加:期初现金及现金等价物余额47,366,172.7147,366,172.7181,713,884.8681,713,884.86
  期末现金及现金等价物余额55,357,447.6146,383,104.5447,366,172.7155,583,141.51
补充资料:
  净利润-26,242,099.19--108,561,138.01-
  固定资产和投资性房地产折旧3,434,159.71-6,766,549.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,434,159.71-6,766,549.78-
  无形资产摊销361,597.63-663,957.75-
  长期待摊费用摊销839,805.18-1,696,047.22-
  处置固定资产、无形资产和其他长期资产的损失539.21-70,148.19-
  固定资产报废损失--7,295.13-
  财务费用854,435.86-1,352,424.17-
  投资损失-619,986.32-1,360,360.44-
  递延所得税-693,446.55--3,356,001.92-
  其中:递延所得税资产减少-708,137.23--3,348,782.83-
    递延所得税负债增加14,690.68--7,219.09-
  存货的减少-835,185.83--48,616.98-
  经营性应收项目的减少13,139,484.19-50,995,450.61-
  经营性应付项目的增加-1,456,258.54--10,199,591.19-
  现金的期末余额55,357,447.61-47,366,172.71-
  减:现金的期初余额47,366,172.71-81,713,884.86-
  现金及现金等价物的净增加额7,991,274.9--34,347,712.15-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑