当前位置:首页 - 行情中心 - 广咨国际(920892) - 财务分析 - 现金流量表

广咨国际

(920892)

  

流通市值:17.09亿  总市值:19.30亿
流通股本:1.51亿   总股本:1.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,815,587.54128,560,259.9657,852,363.13415,935,834.14
  收到其他与经营活动有关的现金218,965,084.99101,874,768.03514,433,402.33326,672,056.8
  经营活动现金流入小计473,780,672.53230,435,027.931,172,285,765.46742,607,890.94
  购买商品、接受劳务支付的现金37,787,831.517,174,217.1393,602,248.2566,697,017.67
  支付给职工以及为职工支付的现金149,162,726.0486,438,688.63341,720,478.41219,819,017.72
  支付的各项税费31,146,387.5615,163,424.0553,422,732.1940,047,469.88
  支付其他与经营活动有关的现金209,453,381.31121,556,564.37525,536,595.03333,295,317.61
  经营活动现金流出小计427,550,326.41240,332,894.181,014,282,053.88659,858,822.88
  经营活动产生的现金流量净额46,230,346.12-9,897,866.25158,003,711.5882,749,068.06
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000-170,000,00025,000,000
  取得投资收益收到的现金733,697.22-1,656,904.11119,726.03
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,990-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计130,733,697.22-171,659,894.1125,119,726.03
  购建固定资产、无形资产和其他长期资产支付的现金902,023.82151,271.245,236,271.574,192,216.2
  投资支付的现金130,000,000130,000,000170,000,000155,000,000
  投资活动现金流出小计130,902,023.82130,151,271.24175,236,271.57159,192,216.2
  投资活动产生的现金流量净额-168,326.6-130,151,271.24-3,576,377.46-134,072,490.17
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金102,210,811.8-92,918,920.292,918,920.2
  支付其他与筹资活动有关的现金6,031,681.143,026,834.4611,984,025.679,024,654.92
  筹资活动现金流出小计108,242,492.943,026,834.46104,902,945.87101,943,575.12
  筹资活动产生的现金流量净额-108,242,492.94-3,026,834.46-104,902,945.87-101,943,575.12
四、汇率变动对现金及现金等价物的影响-28,487.13-16,4517,888.8115,913.09
五、现金及现金等价物净增加额-62,208,960.55-143,092,422.9549,532,277.06-153,251,084.14
  加:期初现金及现金等价物余额633,625,882.89633,625,882.89584,093,605.83584,093,605.83
  期末现金及现金等价物余额571,416,922.34490,533,459.94633,625,882.89430,842,521.69
补充资料:
  净利润49,080,272.21-107,650,726.54-
  资产减值准备-117,269.47--122,290.71-
  固定资产和投资性房地产折旧1,587,622.74-2,929,365.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,587,622.74-2,929,365.28-
  无形资产摊销1,056,361.33-2,069,664.2-
  长期待摊费用摊销821,581.98-1,773,996.65-
  处置固定资产、无形资产和其他长期资产的损失-118,302.89---
  固定资产报废损失--11,410.93-
  公允价值变动损失-7,097.2--12,420.1-
  财务费用490,564.08-797,980.95-
  投资损失-733,697.22--1,656,904.11-
  递延所得税-104,708.88-166,556.5-
  其中:递延所得税资产减少-104,708.88-166,556.5-
  经营性应收项目的减少-23,994,537.74--8,385,173.02-
  经营性应付项目的增加11,733,650.32-42,600,699.96-
  现金的期末余额571,416,922.34-633,625,882.89-
  减:现金的期初余额633,625,882.89-584,093,605.83-
  现金及现金等价物的净增加额-62,208,960.55-49,532,277.06-
公告日期2026-08-272026-04-282026-04-032025-10-29
审计意见(境内)标准无保留意见
TOP↑