当前位置:首页 - 行情中心 - 舜宇精工(920906) - 财务分析 - 现金流量表

舜宇精工

(920906)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,283,094.68139,950,042.05571,663,891.87421,323,794.35
  收到的税费返还214,271.2118,755.745,602,230.85,470,325.3
  收到其他与经营活动有关的现金19,526,639.9614,601,137.9522,796,224.916,970,554.79
  经营活动现金流入小计327,024,005.85154,569,935.74600,062,347.57443,764,674.44
  购买商品、接受劳务支付的现金130,551,538.5987,340,429.55407,490,052.89301,355,331.04
  支付给职工以及为职工支付的现金85,217,348.3642,169,357.54150,554,244.19132,356,316.22
  支付的各项税费26,221,096.7717,929,977.5917,637,364.6814,818,824.27
  支付其他与经营活动有关的现金49,367,602.7910,514,409.8418,316,506.0417,317,908.3
  经营活动现金流出小计291,357,586.51157,954,174.52593,998,167.8465,848,379.83
  经营活动产生的现金流量净额35,666,419.34-3,384,238.786,064,179.77-22,083,705.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,383,868.7316,0803,162,542.812,006,100
  处置子公司及其他营业单位收到的现金净额--56,144,527.65-
  收到的其他与投资活动有关的现金1,999,316.4-11,688,987.61-
  投资活动现金流入小计4,383,185.1316,08070,996,058.072,006,100
  购建固定资产、无形资产和其他长期资产支付的现金8,698,250.591,412,463.93118,400,971.1487,847,446.78
  支付其他与投资活动有关的现金--5,634,757.19-
  投资活动现金流出小计8,698,250.591,412,463.93124,035,728.3387,847,446.78
  投资活动产生的现金流量净额-4,315,065.49-1,096,383.93-53,039,670.26-85,841,346.78
三、筹资活动产生的现金流量:
  取得借款收到的现金95,000,00065,000,000415,376,582318,380,000
  收到其他与筹资活动有关的现金--378,799.213,312,005.75
  筹资活动现金流入小计95,000,00065,000,000415,755,381.21321,692,005.75
  偿还债务支付的现金114,950,00055,000,000351,735,800190,355,800
  分配股利、利润或偿付利息支付的现金7,395,599.462,271,650.8116,396,636.8213,965,865.21
  支付其他与筹资活动有关的现金165,086.1-2,478,971.413,491,455.16
  筹资活动现金流出小计122,510,685.5657,271,650.81370,611,408.23207,813,120.37
  筹资活动产生的现金流量净额-27,510,685.567,728,349.1945,143,972.98113,878,885.38
四、汇率变动对现金及现金等价物的影响-6,305.99-49,954.39-79,929.66109,856.38
五、现金及现金等价物净增加额3,834,362.33,197,772.09-1,911,447.176,063,689.59
  加:期初现金及现金等价物余额14,108,815.6714,108,815.6716,020,262.8416,020,262.84
  期末现金及现金等价物余额17,943,177.9717,306,587.7614,108,815.6722,083,952.43
补充资料:
  净利润31,935,049.72-18,831,648.11-
  资产减值准备3,796,828.59-18,855,041.03-
  固定资产和投资性房地产折旧17,335,362.63-37,805,372.21-
  无形资产摊销1,161,077.38-3,245,785.09-
  长期待摊费用摊销6,775,962.86-35,552,605.59-
  处置固定资产、无形资产和其他长期资产的损失-1,258.84--126,300.41-
  固定资产报废损失--14,533.26-
  财务费用3,701,344.29-8,772,550.43-
  投资损失---39,887,543-
  递延所得税2,907,748.28--1,318,571.18-
  其中:递延所得税资产减少2,907,748.28-1,415,892.86-
    递延所得税负债增加---2,734,464.04-
  存货的减少9,846,266.71--35,391,190.81-
  经营性应收项目的减少132,941,510.82--95,743,804.47-
  经营性应付项目的增加-148,522,663.69-44,606,774.01-
  现金的期末余额17,943,177.97-14,108,815.67-
  减:现金的期初余额14,108,815.67-16,020,262.84-
  现金及现金等价物的净增加额3,834,362.3--1,911,447.17-
公告日期2025-08-272025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑