当前位置:首页 - 行情中心 - 广脉科技(920924) - 财务分析 - 现金流量表

广脉科技

(920924)

  

流通市值:14.37亿  总市值:23.93亿
流通股本:6443.65万   总股本:1.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金294,311,485.79191,878,366.61113,103,293.63392,738,018.82
  收到其他与经营活动有关的现金41,709,869.6442,266,063.279,455,610.57280,017,644.6
  经营活动现金流入小计336,021,355.43234,144,429.88122,558,904.2672,755,663.42
  购买商品、接受劳务支付的现金216,468,243.52151,803,096.48101,511,331.18315,816,706.88
  支付给职工以及为职工支付的现金42,479,764.7829,693,614.7112,765,430.8748,828,242.35
  支付的各项税费5,756,740.844,462,561.431,111,996.0813,981,250.21
  支付其他与经营活动有关的现金19,378,364.6314,073,442.167,903,369.98333,877,184.15
  经营活动现金流出小计284,083,113.77200,032,714.78123,292,128.11712,503,383.59
  经营活动产生的现金流量净额51,938,241.6634,111,715.1-733,223.91-39,747,720.17
二、投资活动产生的现金流量:
  取得投资收益收到的现金12,725.859,294.615,862.98287,578.01
  处置固定资产、无形资产和其他长期资产收回的现金净额17,00017,000-109,926
  收到的其他与投资活动有关的现金18,887,952.413,777,698.87,649,137.1186,324,353.31
  投资活动现金流入小计18,917,678.2513,803,993.417,655,000.08186,721,857.32
  购建固定资产、无形资产和其他长期资产支付的现金91,553,368.8787,316,114.0574,862,784.47107,276,724.21
  支付其他与投资活动有关的现金18,500,00013,500,0007,500,000185,500,000
  投资活动现金流出小计110,053,368.87100,816,114.0582,362,784.47292,776,724.21
  投资活动产生的现金流量净额-91,135,690.62-87,012,120.64-74,707,784.39-106,054,866.89
三、筹资活动产生的现金流量:
  取得借款收到的现金186,137,084.64142,937,084.64108,789,501.24475,027,931.37
  收到其他与筹资活动有关的现金---4,887,766.63
  筹资活动现金流入小计186,137,084.64142,937,084.64108,789,501.24479,915,698
  偿还债务支付的现金121,883,50075,603,50035,033,500331,426,500
  分配股利、利润或偿付利息支付的现金11,014,418.619,074,268.971,680,870.9510,468,930.51
  支付其他与筹资活动有关的现金13,221,411.227,375,610.484,385,259.8916,653,890.04
  筹资活动现金流出小计146,119,329.8392,053,379.4541,099,630.84358,549,320.55
  筹资活动产生的现金流量净额40,017,754.8150,883,705.1967,689,870.4121,366,377.45
五、现金及现金等价物净增加额820,305.85-2,016,700.35-7,751,137.9-24,436,209.61
  加:期初现金及现金等价物余额19,565,415.3619,565,415.3619,565,415.3644,001,624.97
  期末现金及现金等价物余额20,385,721.2117,548,715.0111,814,277.4619,565,415.36
补充资料:
  净利润-14,100,320.22-27,301,247.57
  固定资产和投资性房地产折旧-26,686,015.11-39,621,337.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,686,015.11-39,621,337.88
  无形资产摊销-116,136.62-231,329.28
  处置固定资产、无形资产和其他长期资产的损失--9,085.2--41,688.44
  固定资产报废损失-2,831.36-281,947.89
  财务费用-3,954,660.67-8,111,124.23
  投资损失--9,294.61--287,578.01
  递延所得税-718,617.86--876,958.09
  其中:递延所得税资产减少-718,617.86--876,958.09
  存货的减少--13,639,362.84--26,817,725.42
  经营性应收项目的减少-38,140,945.04--72,673,014.24
  经营性应付项目的增加--33,967,955.88--19,032,275.91
  其他-838,062.5-401,223.75
  现金的期末余额-17,548,715.01-19,565,415.36
  减:现金的期初余额-19,565,415.36-44,001,624.97
  现金及现金等价物的净增加额--2,016,700.35--24,436,209.61
公告日期2025-10-282025-08-252025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑