当前位置:首页 - 行情中心 - 锦好医疗(920925) - 财务分析 - 现金流量表

锦好医疗

(920925)

  

流通市值:6.36亿  总市值:11.34亿
流通股本:5529.51万   总股本:9858.06万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金111,041,468.3849,181,180.97265,964,142.73183,327,205.63
  收到的税费返还7,288,405.494,942,058.9113,603,076.8412,632,243.19
  收到其他与经营活动有关的现金6,683,338.68975,275.066,698,340.75,415,554.28
  经营活动现金流入小计125,013,212.5555,098,514.94286,265,560.27201,375,003.1
  购买商品、接受劳务支付的现金67,077,581.7536,973,973.05162,620,467.09108,723,886.4
  支付给职工以及为职工支付的现金35,047,816.618,420,112.0466,477,526.850,984,126.03
  支付的各项税费4,380,263.062,216,877.624,393,626.222,738,864.94
  支付其他与经营活动有关的现金13,937,549.497,779,291.1436,422,473.5123,527,876.83
  经营活动现金流出小计120,443,210.965,390,253.85269,914,093.62185,974,754.2
  经营活动产生的现金流量净额4,570,001.65-10,291,738.9116,351,466.6515,400,248.9
二、投资活动产生的现金流量:
  收回投资收到的现金77,200,00030,200,000148,000,000123,070,000
  取得投资收益收到的现金957,821.5582,387.95502,658.89337,973.98
  处置固定资产、无形资产和其他长期资产收回的现金净额9,31191037,988,069.31-
  收到的其他与投资活动有关的现金---7,600,000
  投资活动现金流入小计78,167,132.5530,283,297.95186,490,728.2131,007,973.98
  购建固定资产、无形资产和其他长期资产支付的现金1,133,407.45432,374.8414,388,386.499,201,065.75
  投资支付的现金108,000,00027,000,000164,064,400149,826,450
  支付其他与投资活动有关的现金--817,500-
  投资活动现金流出小计109,133,407.4527,432,374.84179,270,286.49159,027,515.75
  投资活动产生的现金流量净额-30,966,274.92,850,923.117,220,441.71-28,019,541.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,754,0001,754,00010,962,50010,962,500
  取得借款收到的现金10,000,00010,000,000--
  筹资活动现金流入小计11,754,00011,754,00010,962,50010,962,500
  偿还债务支付的现金--30,021,944.44-
  分配股利、利润或偿付利息支付的现金48,647.21-3,575,472.33,564,697.06
  支付其他与筹资活动有关的现金931,644.74479,376.854,190,779.554,488,281.32
  筹资活动现金流出小计980,291.95479,376.8537,788,196.298,052,978.38
  筹资活动产生的现金流量净额10,773,708.0511,274,623.15-26,825,696.292,909,521.62
四、汇率变动对现金及现金等价物的影响-2,388,596.68-804,412.51-178,463.52533,734.92
五、现金及现金等价物净增加额-18,011,161.883,029,394.84-3,432,251.45-9,176,036.33
  加:期初现金及现金等价物余额54,734,959.5654,734,959.5658,167,211.0156,609,566.97
  期末现金及现金等价物余额36,723,797.6857,764,354.454,734,959.5647,433,530.64
补充资料:
  净利润-6,710,116.06-14,787,500.67-
  资产减值准备541,667.1-5,255,550.04-
  固定资产和投资性房地产折旧3,385,132.35-9,972,402.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,385,132.35-9,972,402.58-
  无形资产摊销236,255.17-479,710.58-
  长期待摊费用摊销444,960.9-856,417.41-
  处置固定资产、无形资产和其他长期资产的损失-88,090.95-628,717.12-
  固定资产报废损失53,058.45---
  公允价值变动损失-178,219.18--10,218.63-
  财务费用471,837.16-253,091.52-
  投资损失-951,284.96--432,428.15-
  递延所得税399,119.24--1,199,440.97-
  其中:递延所得税资产减少255,105.09--580,922.45-
    递延所得税负债增加144,014.15--618,518.52-
  存货的减少2,640,152.88-15,413,455.68-
  经营性应收项目的减少15,979,863.93--21,211,944.93-
  经营性应付项目的增加-14,582,800.85--15,713,858.85-
  其他3,367,767.4-3,191,783.4-
  现金的期末余额36,723,797.68-54,734,959.56-
  减:现金的期初余额54,734,959.56-58,167,211.01-
  现金及现金等价物的净增加额-18,011,161.88--3,432,251.45-
公告日期2026-08-252026-04-292026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑