当前位置:首页 - 行情中心 - 无锡鼎邦(920931) - 财务分析 - 现金流量表

无锡鼎邦

(920931)

  

流通市值:2.55亿  总市值:8.33亿
流通股本:2877.58万   总股本:9393.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金197,575,306.26254,490,366.8886,242,810.34319,119,836.86
  收到其他与经营活动有关的现金6,627,097.156,077,127.822,845,222.5212,013,202.89
  经营活动现金流入小计204,202,403.41260,567,494.789,088,032.86331,133,039.75
  购买商品、接受劳务支付的现金220,345,813.27277,273,828.78104,398,995.95274,507,646.61
  支付给职工以及为职工支付的现金48,316,594.8434,197,616.1620,340,01651,790,369.45
  支付的各项税费8,592,123.823,343,743.712,499,811.7522,739,447.79
  支付其他与经营活动有关的现金11,398,296.18,117,045.816,754,405.5318,354,770.18
  经营活动现金流出小计288,652,828.03322,932,234.46133,993,229.23367,392,234.03
  经营活动产生的现金流量净额-84,450,424.62-62,364,739.76-44,905,196.37-36,259,194.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---17,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---17,000
  购建固定资产、无形资产和其他长期资产支付的现金22,740,343.6520,980,862.5115,086,317.9265,095,735.69
  投资活动现金流出小计22,740,343.6520,980,862.5115,086,317.9265,095,735.69
  投资活动产生的现金流量净额-22,740,343.65-20,980,862.51-15,086,317.92-65,078,735.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金200,600,000128,700,00041,000,000169,400,000
  筹资活动现金流入小计200,600,000128,700,00041,000,000169,400,000
  偿还债务支付的现金114,700,00074,800,00015,000,000134,590,000
  分配股利、利润或偿付利息支付的现金7,871,199.522,041,288.69854,772.5312,649,362.64
  筹资活动现金流出小计122,571,199.5276,841,288.6915,854,772.53147,239,362.64
  筹资活动产生的现金流量净额78,028,800.4851,858,711.3125,145,227.4722,160,637.36
四、汇率变动对现金及现金等价物的影响-33,244.42-28,644.93-480.82-20,307.37
五、现金及现金等价物净增加额-29,195,212.21-31,515,535.89-34,846,767.64-79,197,599.98
  加:期初现金及现金等价物余额45,128,236.4345,128,236.4345,128,236.43124,325,836.41
  期末现金及现金等价物余额15,933,024.2213,612,700.5410,281,468.7945,128,236.43
补充资料:
  净利润-2,737,118.61-10,261,203.05
  资产减值准备--2,268,168.86-2,379,889.72
  固定资产和投资性房地产折旧-9,645,198.56-11,634,667.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,645,198.56-11,634,667.85
  无形资产摊销-606,389.28-1,169,436.58
  处置固定资产、无形资产和其他长期资产的损失---6,535.99
  财务费用-2,071,251.84-3,149,167.38
  投资损失---110,423.29
  递延所得税--2,716,158.2--1,825,049.96
  其中:递延所得税资产减少--2,561,404.05--1,515,541.67
    递延所得税负债增加--154,754.15--309,508.29
  存货的减少--3,835,249.04--58,926,944.25
  经营性应收项目的减少-67,508,630.83--35,137,474.17
  经营性应付项目的增加--138,778,610.56-26,351,896.66
  其他--27,746.81-16,838.51
  现金的期末余额-13,612,700.54-45,128,236.43
  减:现金的期初余额-45,128,236.43-124,325,836.41
  现金及现金等价物的净增加额--31,515,535.89--79,197,599.98
公告日期2026-10-282026-08-202026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑