当前位置:首页 - 行情中心 - 恒立钻具(920942) - 财务分析 - 现金流量表

恒立钻具

(920942)

  

流通市值:12.41亿  总市值:18.52亿
流通股本:4109.36万   总股本:6132.71万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,953,665.5270,650,153.7247,957,223.45166,426,206.16
  收到的税费返还779,322.79775,413.9272,247.25938,344.67
  收到其他与经营活动有关的现金5,030,187.012,906,135.862,367,158.475,800,470.46
  经营活动现金流入小计112,763,175.3274,331,703.4850,596,629.17173,165,021.29
  购买商品、接受劳务支付的现金67,095,773.6538,956,274.420,088,984.766,867,573.72
  支付给职工以及为职工支付的现金19,256,215.2213,667,325.0810,046,667.0729,968,032.02
  支付的各项税费8,390,789.077,513,620.22,365,219.3318,868,881.89
  支付其他与经营活动有关的现金12,052,911.595,939,120.712,437,976.1318,370,671.95
  经营活动现金流出小计106,795,689.5366,076,340.3934,938,847.23134,075,159.58
  经营活动产生的现金流量净额5,967,485.798,255,363.0915,657,781.9439,089,861.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金861,895.92609,448.7957,148.91,995,980.42
  处置固定资产、无形资产和其他长期资产收回的现金净额---117,000
  收到的其他与投资活动有关的现金862,325,394.32663,000,000306,066,684.931,344,924,506.65
  投资活动现金流入小计863,187,290.24663,609,448.79306,123,833.831,347,037,487.07
  购建固定资产、无形资产和其他长期资产支付的现金12,301,738.418,356,607.018,193,43531,156,938.27
  支付其他与投资活动有关的现金921,874,000732,997,000376,011,0001,360,135,000
  投资活动现金流出小计934,175,738.41741,353,607.01384,204,4351,391,291,938.27
  投资活动产生的现金流量净额-70,988,448.17-77,744,158.22-78,080,601.17-44,254,451.2
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,937,666.67
  收到其他与筹资活动有关的现金---2,375,750
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---4,313,416.67
  分配股利、利润或偿付利息支付的现金9,199,065--9,150,315
  支付其他与筹资活动有关的现金---305,940
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计9,199,065--9,456,255
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-9,199,065---5,142,838.33
四、汇率变动对现金及现金等价物的影响230,407.72255,591.340,949.66-49,977.07
五、现金及现金等价物净增加额-73,989,619.66-69,233,203.83-62,381,869.57-10,357,404.89
  加:期初现金及现金等价物余额119,020,333.17120,381,102.91120,381,102.91130,735,999.93
  期末现金及现金等价物余额45,030,713.5151,147,899.0857,999,233.34120,378,595.04
补充资料:
  净利润-14,788,658.22-38,273,819.49
  固定资产和投资性房地产折旧-3,453,377.76-4,003,508.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,453,377.76-4,003,508.81
  无形资产摊销-155,721.28-311,442.69
  长期待摊费用摊销-15,408.83-28,249.48
  处置固定资产、无形资产和其他长期资产的损失----96,527.53
  固定资产报废损失---11,416.64
  财务费用-2,467-573,623.9
  投资损失--657,448.79--1,909,487.07
  递延所得税-152,535.91--192,344.09
  其中:递延所得税资产减少-152,535.91--192,344.09
  存货的减少--6,698,192.49--3,377,240.47
  经营性应收项目的减少-21,091,323.46-7,407,084.89
  经营性应付项目的增加--24,478,886.04--9,039,955.58
  现金的期末余额-51,147,899.08-120,378,595.04
  减:现金的期初余额-120,381,102.91-130,735,999.93
  现金及现金等价物的净增加额--69,233,203.83--10,357,404.89
公告日期2025-10-292025-08-252025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑