当前位置:首页 - 行情中心 - 恒立钻具(920942) - 财务分析 - 现金流量表

恒立钻具

(920942)

  

流通市值:6.66亿  总市值:9.84亿
流通股本:4141.50万   总股本:6116.46万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金99,224,184.6272,818,092.446,055,588.03146,156,928.82
  收到的税费返还47,555.2647,555.2647,555.261,165,025.4
  收到其他与经营活动有关的现金4,657,211.313,142,639.772,014,354.475,403,775.78
  经营活动现金流入小计103,928,951.1976,008,287.4348,117,497.76152,725,730
  购买商品、接受劳务支付的现金54,213,470.9136,209,835.7220,161,613.290,068,808.38
  支付给职工以及为职工支付的现金19,931,662.3415,511,115.669,375,177.329,796,536.82
  支付的各项税费8,342,195.464,993,263.791,732,390.4811,253,767.55
  支付其他与经营活动有关的现金9,320,736.385,178,464.533,013,590.4416,655,709.18
  经营活动现金流出小计91,808,065.0961,892,679.734,282,771.42147,774,821.93
  经营活动产生的现金流量净额12,120,886.114,115,607.7313,834,726.344,950,908.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金141,678.6625,747.1525,747.151,367,440.45
  收到的其他与投资活动有关的现金140,471,178.24110,471,178.24110,471,178.24932,244,709.39
  投资活动现金流入小计140,612,856.9110,496,925.39110,496,925.39933,612,149.84
  购建固定资产、无形资产和其他长期资产支付的现金3,640,819.323,441,269.061,529,966.3216,546,807.25
  支付其他与投资活动有关的现金172,980,692140,000,000110,000,000922,298,000
  投资活动现金流出小计176,621,511.32143,441,269.06111,529,966.32938,844,807.25
  投资活动产生的现金流量净额-36,008,654.42-32,944,343.67-1,033,040.93-5,232,657.41
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,775,718.22
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,775,718.22
  分配股利、利润或偿付利息支付的现金9,174,690--9,199,065
  支付其他与筹资活动有关的现金1,163,5001,163,500-2,389,944
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计10,338,1901,163,500-11,589,009
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-10,338,190-1,163,500--9,813,290.78
四、汇率变动对现金及现金等价物的影响-254,835.43-222,922.93-81,427.06146,756.79
五、现金及现金等价物净增加额-34,480,793.75-20,215,158.8712,720,258.35-9,948,283.33
  加:期初现金及现金等价物余额110,430,311.71110,430,311.71108,740,433.21120,378,595.04
  期末现金及现金等价物余额75,949,517.9690,215,152.84121,460,691.56110,430,311.71
补充资料:
  净利润-7,486,946.77-20,407,313.93
  资产减值准备---241,525.06
  固定资产和投资性房地产折旧-3,575,231.35-7,113,885.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,575,231.35-7,113,885.21
  无形资产摊销-173,297.92-318,374.31
  长期待摊费用摊销-15,408.83-30,817.61
  处置固定资产、无形资产和其他长期资产的损失----19,357.17
  固定资产报废损失---1,080
  公允价值变动损失--658,923.43--568,929.71
  财务费用-7,040.54-485,698.21
  投资损失--26,234.51--1,211,944.85
  递延所得税--647,906.16--525,533
  其中:递延所得税资产减少--647,906.16--525,533
  存货的减少--4,419,733.73--2,831,979.94
  经营性应收项目的减少-8,927,206.4--781,632.66
  经营性应付项目的增加--6,564,807.42--23,728,038.57
  不涉及现金收支的投资和筹资活动金额其他项目-4,425,463.76--
  现金的期末余额-90,215,152.84-110,430,311.71
  减:现金的期初余额-110,430,311.71-120,378,595.04
  现金及现金等价物的净增加额--20,215,158.87--9,948,283.33
公告日期2026-10-292026-08-242026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑