当前位置:首页 - 行情中心 - 恒立钻具(920942) - 财务分析 - 现金流量表

恒立钻具

(920942)

  

流通市值:10.30亿  总市值:15.25亿
流通股本:4141.50万   总股本:6132.71万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金46,055,588.03146,156,928.82106,953,665.5270,650,153.72
  收到的税费返还47,555.261,165,025.4779,322.79775,413.9
  收到其他与经营活动有关的现金2,014,354.475,403,775.785,030,187.012,906,135.86
  经营活动现金流入小计48,117,497.76152,725,730112,763,175.3274,331,703.48
  购买商品、接受劳务支付的现金20,161,613.290,068,808.3867,095,773.6538,956,274.4
  支付给职工以及为职工支付的现金9,375,177.329,796,536.8219,256,215.2213,667,325.08
  支付的各项税费1,732,390.4811,253,767.558,390,789.077,513,620.2
  支付其他与经营活动有关的现金3,013,590.4416,655,709.1812,052,911.595,939,120.71
  经营活动现金流出小计34,282,771.42147,774,821.93106,795,689.5366,076,340.39
  经营活动产生的现金流量净额13,834,726.344,950,908.075,967,485.798,255,363.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,747.151,367,440.45861,895.92609,448.79
  收到的其他与投资活动有关的现金110,471,178.24932,244,709.39862,325,394.32663,000,000
  投资活动现金流入小计110,496,925.39933,612,149.84863,187,290.24663,609,448.79
  购建固定资产、无形资产和其他长期资产支付的现金1,529,966.3216,546,807.2512,301,738.418,356,607.01
  支付其他与投资活动有关的现金110,000,000922,298,000921,874,000732,997,000
  投资活动现金流出小计111,529,966.32938,844,807.25934,175,738.41741,353,607.01
  投资活动产生的现金流量净额-1,033,040.93-5,232,657.41-70,988,448.17-77,744,158.22
三、筹资活动产生的现金流量:
  取得借款收到的现金-1,775,718.22--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-1,775,718.22--
  分配股利、利润或偿付利息支付的现金-9,199,0659,199,065-
  支付其他与筹资活动有关的现金-2,389,944--
  筹资活动现金流出平衡项目-00-
  筹资活动现金流出小计-11,589,0099,199,065-
  筹资活动产生的现金流量净额平衡项目-00-
  筹资活动产生的现金流量净额--9,813,290.78-9,199,065-
四、汇率变动对现金及现金等价物的影响-81,427.06146,756.79230,407.72255,591.3
五、现金及现金等价物净增加额12,720,258.35-9,948,283.33-73,989,619.66-69,233,203.83
  加:期初现金及现金等价物余额108,740,433.21120,378,595.04119,020,333.17120,381,102.91
  期末现金及现金等价物余额121,460,691.56110,430,311.7145,030,713.5151,147,899.08
补充资料:
  净利润-20,407,313.93-14,788,658.22
  资产减值准备-241,525.06--
  固定资产和投资性房地产折旧-7,113,885.21-3,453,377.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,113,885.21-3,453,377.76
  无形资产摊销-318,374.31-155,721.28
  长期待摊费用摊销-30,817.61-15,408.83
  处置固定资产、无形资产和其他长期资产的损失--19,357.17--
  固定资产报废损失-1,080--
  公允价值变动损失--568,929.71--
  财务费用-485,698.21-2,467
  投资损失--1,211,944.85--657,448.79
  递延所得税--525,533-152,535.91
  其中:递延所得税资产减少--525,533-152,535.91
  存货的减少--2,831,979.94--6,698,192.49
  经营性应收项目的减少--781,632.66-21,091,323.46
  经营性应付项目的增加--23,728,038.57--24,478,886.04
  现金的期末余额-110,430,311.71-51,147,899.08
  减:现金的期初余额-120,378,595.04-120,381,102.91
  现金及现金等价物的净增加额--9,948,283.33--69,233,203.83
公告日期2026-04-272026-04-272025-10-292025-08-25
审计意见(境内)标准无保留意见
TOP↑