当前位置:首页 - 行情中心 - 迅安科技(920950) - 财务分析 - 现金流量表

迅安科技

(920950)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,800,578.5849,193,915.17222,161,804.44157,643,038.16
  收到的税费返还6,865,493.464,194,235.0413,584,093.9110,857,411.21
  收到其他与经营活动有关的现金834,556.54700,135.686,258,950.491,410,332.92
  经营活动现金流入小计106,500,628.5854,088,285.89242,004,848.84169,910,782.29
  购买商品、接受劳务支付的现金60,895,202.2335,936,252.55121,355,603.9487,839,971.72
  支付给职工以及为职工支付的现金17,505,019.8910,435,945.6333,234,749.0423,434,239.5
  支付的各项税费6,887,714.023,297,069.4810,449,6789,394,009.94
  支付其他与经营活动有关的现金6,825,246.51,837,408.4511,902,535.439,357,054.12
  经营活动现金流出小计92,113,182.6451,506,676.11176,942,566.41130,025,275.28
  经营活动产生的现金流量净额14,387,445.942,581,609.7865,062,282.4339,885,507.01
二、投资活动产生的现金流量:
  收回投资收到的现金658,851,900144,650,0001,077,584,424.02677,889,557.37
  取得投资收益收到的现金596,789.39268,325.66-1,085,828.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--75,00075,000
  收到的其他与投资活动有关的现金--341,550-
  投资活动现金流入小计659,448,689.39144,918,325.661,078,000,974.02679,050,385.6
  购建固定资产、无形资产和其他长期资产支付的现金22,453,035.7314,445,032.527,755,964.7926,487,113.78
  投资支付的现金641,650,000223,650,0001,079,300,000737,300,000
  投资活动现金流出小计664,103,035.73238,095,032.51,107,055,964.79763,787,113.78
  投资活动产生的现金流量净额-4,654,346.34-93,176,706.84-29,054,990.77-84,736,728.18
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金27,495,000-29,610,00029,610,000
  支付其他与筹资活动有关的现金175,000-394,560.89175,000
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计27,670,000-30,004,560.8929,785,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-27,670,000--30,004,560.89-29,785,000
四、汇率变动对现金及现金等价物的影响1,078,956.68525,817.941,331,974.511,400,541.47
五、现金及现金等价物净增加额-16,857,943.72-90,069,279.127,334,705.28-73,235,679.7
  加:期初现金及现金等价物余额109,692,959.59109,692,959.59102,358,254.31102,358,254.31
  期末现金及现金等价物余额92,835,015.8719,623,680.47109,692,959.5929,122,574.61
补充资料:
  净利润25,040,859.12-59,385,604.43-
  资产减值准备431,403.78-751,648.18-
  固定资产和投资性房地产折旧3,515,145.9-2,640,146.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,515,145.9-2,640,146.42-
  无形资产摊销431,045.22-318,032.23-
  长期待摊费用摊销155,687.34-423,301.08-
  处置固定资产、无形资产和其他长期资产的损失---23,295.16-
  固定资产报废损失--60,885.45-
  公允价值变动损失-192,464.88--42,377.53-
  财务费用-895,252.46--1,316,070.32-
  投资损失-1,058,445.12--2,547,588.56-
  递延所得税-16,650.08--153,775.67-
  其中:递延所得税资产减少-16,650.08--153,775.67-
  存货的减少-195,533.22--5,593,365.1-
  经营性应收项目的减少-1,260,267.9--9,030,334.26-
  经营性应付项目的增加-12,581,299.4-16,286,811.25-
  其他800,926.08-2,648,197.47-
  现金的期末余额92,835,015.87-109,692,959.59-
  减:现金的期初余额109,692,959.59-102,358,254.31-
  现金及现金等价物的净增加额-16,857,943.72-7,334,705.28-
公告日期2025-08-262025-04-292025-04-172024-10-29
审计意见(境内)标准无保留意见
TOP↑