当前位置:首页 - 行情中心 - 迅安科技(920950) - 财务分析 - 现金流量表

迅安科技

(920950)

  

流通市值:4.34亿  总市值:8.98亿
流通股本:3572.01万   总股本:7397.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,188,155.1110,275,366.1754,608,274.44193,497,150.15
  收到的税费返还10,079,347.696,144,601.093,291,569.629,983,507.55
  收到其他与经营活动有关的现金392,077.997,380.7656,485.441,365,126.26
  经营活动现金流入小计184,659,580.69116,517,348.0257,956,329.5204,845,783.96
  购买商品、接受劳务支付的现金109,092,497.1770,264,514.2434,454,020.25121,227,237.56
  支付给职工以及为职工支付的现金30,111,399.6421,107,934.4411,350,144.535,183,860.7
  支付的各项税费7,864,929.045,610,138.625,768,362.0510,766,182.95
  支付其他与经营活动有关的现金9,876,727.296,740,134.133,123,174.3813,764,762.28
  经营活动现金流出小计156,945,553.14103,722,721.4354,695,701.18180,942,043.49
  经营活动产生的现金流量净额27,714,027.5512,794,626.593,260,628.3223,903,740.47
二、投资活动产生的现金流量:
  收回投资收到的现金856,419,200564,000,000210,000,0001,180,180,672.93
  取得投资收益收到的现金884,183.54604,109.96258,714.11-
  处置固定资产、无形资产和其他长期资产收回的现金净额---23,676,530.72
  投资活动现金流入小计857,303,383.54564,604,109.96210,258,714.111,203,857,203.65
  购建固定资产、无形资产和其他长期资产支付的现金15,291,370.2911,022,095.8111,290,254.8923,587,705.77
  投资支付的现金758,700,000485,000,000210,000,0001,246,650,000
  投资活动现金流出小计773,991,370.29496,022,095.81221,290,254.891,270,237,705.77
  投资活动产生的现金流量净额83,312,013.2568,582,014.15-11,031,540.78-66,380,502.12
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金26,395,20026,395,200-27,495,000
  支付其他与筹资活动有关的现金449,991306,366.29158,021.15860,334.82
  筹资活动现金流出小计26,845,19126,701,566.29158,021.1528,355,334.82
  筹资活动产生的现金流量净额-26,845,191-26,701,566.29-158,021.15-28,355,334.82
四、汇率变动对现金及现金等价物的影响-708,343.49-619,510.74-442,707.111,038,889.98
五、现金及现金等价物净增加额83,472,506.3154,055,563.71-8,371,640.72-69,793,206.49
  加:期初现金及现金等价物余额39,899,753.139,899,753.139,899,753.1109,692,959.59
  期末现金及现金等价物余额123,372,259.4193,955,316.8131,528,112.3839,899,753.1
补充资料:
  净利润-21,373,872.75-42,348,256.25
  资产减值准备-683,491.66-1,064,411.12
  固定资产和投资性房地产折旧-4,385,771.13-8,205,809.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,385,771.13-8,205,809.17
  无形资产摊销-418,489.32-638,686.16
  长期待摊费用摊销-633,920.94-660,147.83
  处置固定资产、无形资产和其他长期资产的损失----11,469,032.03
  固定资产报废损失---16,594.83
  公允价值变动损失--11,217.16--33,151.24
  财务费用--45,504.05--802,648.77
  投资损失--1,238,482.12--2,006,610.17
  递延所得税--39,969.83--117,913.43
  其中:递延所得税资产减少--39,969.83--117,913.43
  存货的减少--4,665,542.91--12,194,278.04
  经营性应收项目的减少--2,016,079.24--1,207,317.8
  经营性应付项目的增加--6,176,853.91--3,240,153.54
  其他--1,501,998.42-1,265,981.93
  现金的期末余额-93,955,316.81-39,899,753.1
  减:现金的期初余额-39,899,753.1-109,692,959.59
  现金及现金等价物的净增加额-54,055,563.71--69,793,206.49
公告日期2026-10-292026-08-252026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑