当前位置:首页 - 行情中心 - 国子软件(920953) - 财务分析 - 现金流量表

国子软件

(920953)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,702,557.2417,590,312.12214,742,281.8596,436,677.62
  收到的税费返还3,482,968.742,322,710.872,714,312.932,215,521.72
  收到其他与经营活动有关的现金9,493,270.848,418,129.886,612,145.526,394,602
  经营活动现金流入小计73,678,796.8228,331,152.87224,068,740.3105,046,801.34
  购买商品、接受劳务支付的现金11,792,459.197,651,825.7550,106,645.7818,346,619.12
  支付给职工以及为职工支付的现金72,069,632.940,476,772.94117,040,534.8683,598,042.75
  支付的各项税费22,282,788.920,630,928.5429,079,714.5523,392,431.64
  支付其他与经营活动有关的现金18,394,173.878,701,340.9315,236,973.8524,266,559.32
  经营活动现金流出小计124,539,054.8677,460,868.16211,463,869.04149,603,652.83
  经营活动产生的现金流量净额-50,860,258.04-49,129,715.2912,604,871.26-44,556,851.49
二、投资活动产生的现金流量:
  收回投资收到的现金89,300,00051,800,000283,000,000232,290,715.34
  取得投资收益收到的现金97,085.3462,653.913,455,991.56343,992.67
  投资活动现金流入小计89,397,085.3451,862,653.91286,455,991.56232,634,708.01
  购建固定资产、无形资产和其他长期资产支付的现金1,765,775.081,392,64010,734,479.378,172,728.5
  投资支付的现金118,400,00085,000,000285,751,250232,000,000
  投资活动现金流出小计120,165,775.0886,392,640296,485,729.37240,172,728.5
  投资活动产生的现金流量净额-30,768,689.74-34,529,986.09-10,029,737.81-7,538,020.49
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金16,294,949.41-16,542,88216,544,536.28
  支付其他与筹资活动有关的现金28,301.89-18,336,087.6218,201,332.51
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计16,323,251.3-34,878,969.6234,745,868.79
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-16,323,251.3--34,878,969.62-34,745,868.79
五、现金及现金等价物净增加额-97,952,199.08-83,659,701.38-32,303,836.17-86,840,740.77
  加:期初现金及现金等价物余额141,927,389.78141,927,389.78174,231,225.95174,231,225.95
  期末现金及现金等价物余额43,975,190.758,267,688.4141,927,389.7887,390,485.18
补充资料:
  净利润17,979,785.88-61,454,802.18-
  资产减值准备496,714.41-614,713.99-
  固定资产和投资性房地产折旧2,141,882-3,201,252.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,141,882-3,201,252.2-
  投资损失-1,650,064.44--3,521,388.82-
  递延所得税-547,999.51--2,848,501.51-
  其中:递延所得税资产减少-547,999.51--2,848,501.51-
  存货的减少-2,985,061.23--450,463.34-
  经营性应收项目的减少-49,444,325.91--77,117,096.35-
  经营性应付项目的增加-20,678,658.38-15,293,329.48-
  现金的期末余额43,975,190.7-141,927,389.78-
  减:现金的期初余额141,927,389.78-174,231,225.95-
  现金及现金等价物的净增加额-97,952,199.08--32,303,836.17-
公告日期2025-08-222025-04-282025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑