当前位置:首页 - 行情中心 - 汉维科技(920957) - 财务分析 - 现金流量表

汉维科技

(920957)

  

流通市值:6.57亿  总市值:16.50亿
流通股本:4270.47万   总股本:1.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,898,120.8244,111,929.96120,501,757.78445,712,898.99
  收到的税费返还2,542,043.74936,614.09562,864.732,223,551.79
  收到其他与经营活动有关的现金2,784,864.857,385,492.142,148,103.715,774,596.07
  经营活动现金流入小计375,225,029.39252,434,036.19123,212,726.22453,711,046.85
  购买商品、接受劳务支付的现金306,103,967.83199,514,169.91111,229,482.59444,999,719.11
  支付给职工以及为职工支付的现金21,099,677.614,493,725.917,761,121.8424,567,969.09
  支付的各项税费1,647,300.021,419,226.051,134,202.668,929,727.8
  支付其他与经营活动有关的现金24,919,958.1117,093,202.757,715,370.530,409,713.03
  经营活动现金流出小计353,770,903.56232,520,324.62127,840,177.59508,907,129.03
  经营活动产生的现金流量净额21,454,125.8319,913,711.57-4,627,451.37-55,196,082.18
二、投资活动产生的现金流量:
  取得投资收益收到的现金273,139.26127,999.9137,010.03811,682.59
  处置固定资产、无形资产和其他长期资产收回的现金净额---65,000
  收到的其他与投资活动有关的现金153,600,000102,900,00036,000,000212,794,324.53
  投资活动现金流入小计153,873,139.26103,027,999.9136,037,010.03213,671,007.12
  购建固定资产、无形资产和其他长期资产支付的现金14,946,705.629,197,455.965,055,845.1831,295,837.17
  支付其他与投资活动有关的现金190,610,000111,500,00045,600,000197,200,000
  投资活动现金流出小计205,556,705.62120,697,455.9650,655,845.18228,495,837.17
  投资活动产生的现金流量净额-51,683,566.36-17,669,456.05-14,618,835.15-14,824,830.05
三、筹资活动产生的现金流量:
  取得借款收到的现金10,503,84010,503,8407,503,84018,809,862.5
  收到其他与筹资活动有关的现金4,311,6574,303,719--
  筹资活动现金流入小计14,815,49714,807,5597,503,84018,809,862.5
  偿还债务支付的现金26,313,702.526,313,702.56,247,800-
  分配股利、利润或偿付利息支付的现金10,939,137.1810,921,845.5292,307.911,391,450.05
  支付其他与筹资活动有关的现金360,000270,00090,0005,687,718.19
  筹资活动现金流出小计37,612,839.6837,505,548.026,430,107.917,079,168.24
  筹资活动产生的现金流量净额-22,797,342.68-22,697,989.021,073,732.11,730,694.26
四、汇率变动对现金及现金等价物的影响331,877.53216,721.286,853.67180,045.92
五、现金及现金等价物净增加额-52,694,905.68-20,237,012.22-18,165,700.75-68,110,172.05
  加:期初现金及现金等价物余额125,626,379.01120,238,675.5120,238,675.5188,348,847.55
  期末现金及现金等价物余额72,931,473.33100,001,663.28102,072,974.75120,238,675.5
补充资料:
  净利润--1,180,641.34-18,796,815.1
  资产减值准备-1,568,444.69--15.17
  固定资产和投资性房地产折旧-6,028,800.06-9,281,703.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,028,800.06-9,281,703.08
  无形资产摊销-292,463.08-301,133.7
  长期待摊费用摊销---34,418.84
  处置固定资产、无形资产和其他长期资产的损失---209,952.14
  固定资产报废损失-4,290.6-17,583.13
  财务费用--13,129.4-1,676,846.72
  投资损失--127,999.91--811,682.59
  递延所得税--685,340.55--604,218.84
  其中:递延所得税资产减少--684,615.61--582,995.31
    递延所得税负债增加--724.94--21,223.53
  存货的减少-4,109,786.96--18,154,640.73
  经营性应收项目的减少--8,348,256.22--86,829,188.97
  经营性应付项目的增加-19,294,150.77-18,589,471.39
  其他--1,666,573.51--489,693.3
  现金的期末余额-100,001,663.28-120,238,675.5
  减:现金的期初余额-120,238,675.5-188,348,847.55
  现金及现金等价物的净增加额--20,237,012.22--68,110,172.05
公告日期2025-10-282025-08-272025-04-282025-04-16
审计意见(境内)标准无保留意见
TOP↑