当前位置:首页 - 行情中心 - 创远信科(920961) - 财务分析 - 现金流量表

创远信科

(920961)

  

流通市值:19.11亿  总市值:26.25亿
流通股本:1.04亿   总股本:1.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金41,826,602.38230,011,291.49171,706,228.33127,862,462.14
  收到的税费返还-7,465,926.81--
  收到其他与经营活动有关的现金2,792,959.18110,951,391.4862,648,224.6357,914,597.29
  经营活动现金流入小计44,619,561.56348,428,609.78234,354,452.96185,777,059.43
  购买商品、接受劳务支付的现金18,026,740.4366,935,765.9254,772,213.1434,536,812.8
  支付给职工以及为职工支付的现金14,761,452.2749,519,934.5638,519,597.6825,721,191.63
  支付的各项税费1,329,851.738,087,876.083,893,358.142,570,232.35
  支付其他与经营活动有关的现金17,299,815.1965,164,773.4358,075,300.1446,770,997.69
  经营活动现金流出小计51,417,859.62189,708,349.99155,260,469.1109,599,234.47
  经营活动产生的现金流量净额-6,798,298.06158,720,259.7979,093,983.8676,177,824.96
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-126,700125,000125,000
  收到的其他与投资活动有关的现金115,443,655.451,442,631,897.991,338,050,717.48879,823,138.76
  投资活动现金流入小计115,443,655.451,442,758,597.991,338,175,717.48879,948,138.76
  购建固定资产、无形资产和其他长期资产支付的现金31,541,244.88182,284,599.11153,891,354.34133,859,436.73
  投资支付的现金1,000,0002,000,0002,000,000-
  支付其他与投资活动有关的现金136,898,0001,491,263,0001,421,263,000924,272,000
  投资活动现金流出小计169,439,244.881,675,547,599.111,577,154,354.341,058,131,436.73
  投资活动产生的现金流量净额-53,995,589.43-232,789,001.12-238,978,636.86-178,183,297.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金-130,000130,000130,000
  其中:子公司吸收少数股东投资收到的现金-130,000130,000130,000
  取得借款收到的现金52,415,617.03134,631,857.4130,522,097.91126,327,271.02
  收到其他与筹资活动有关的现金-15,259,134.2415,259,134.2415,259,134.24
  筹资活动现金流入小计52,415,617.03150,020,991.64145,911,232.15141,716,405.26
  偿还债务支付的现金49,545,00098,950,00094,000,00094,000,000
  分配股利、利润或偿付利息支付的现金885,537.9211,839,381.238,939,160.331,722,483.55
  支付其他与筹资活动有关的现金1,078,739.433,137,785.782,164,030.781,851,164.68
  筹资活动现金流出小计51,509,277.35113,927,167.01105,103,191.1197,573,648.23
  筹资活动产生的现金流量净额906,339.6836,093,824.6340,808,041.0444,142,757.03
五、现金及现金等价物净增加额-59,887,547.81-37,974,916.7-119,076,611.96-57,862,715.98
  加:期初现金及现金等价物余额133,893,135.57171,868,052.27171,868,052.27171,868,052.27
  期末现金及现金等价物余额74,005,587.76133,893,135.5752,791,440.31114,005,336.29
补充资料:
  净利润-3,476,804.43-5,689,634.92
  资产减值准备-246,592.23--
  固定资产和投资性房地产折旧-20,101,230.73-9,904,964.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,101,230.73-9,904,964.55
  无形资产摊销-65,920,077.52-32,958,781.86
  长期待摊费用摊销-3,355,127.88-1,340,826.57
  处置固定资产、无形资产和其他长期资产的损失--5,933,850.02--151,140.85
  固定资产报废损失-13,206.33--
  公允价值变动损失--236,728.76--12,000.01
  财务费用-5,228,573.98-1,629,740.57
  投资损失-1,452,294.02--235,771.52
  递延所得税--14,307,890.96--7,999,417.72
  其中:递延所得税资产减少--19,984,890.03--7,973,889.11
    递延所得税负债增加-5,676,999.07--25,528.61
  存货的减少-9,724,868.51-2,145,992.44
  经营性应收项目的减少-1,002,113.41-9,054,598.84
  经营性应付项目的增加-60,346,127.82-14,436,313.88
  其他-4,268,057.24-5,122,313.36
  不涉及现金收支的投资和筹资活动金额其他项目-1,403,445.83-1,090,702.52
  现金的期末余额-133,893,935.57-114,005,336.29
  减:现金的期初余额-171,868,052.27-171,868,052.27
  现金及现金等价物的净增加额--37,974,116.7--57,862,715.98
公告日期2026-04-292026-04-022025-10-282025-08-18
审计意见(境内)标准无保留意见
TOP↑