当前位置:首页 - 行情中心 - 凯大催化(920974) - 财务分析 - 现金流量表

凯大催化

(920974)

  

流通市值:10.12亿  总市值:12.91亿
流通股本:1.28亿   总股本:1.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金430,273,462.571,498,023,240.39892,957,261.39634,985,367.24
  收到的税费返还-1,631,437.531,681,437.53125,167.39
  收到其他与经营活动有关的现金41,005,424.162,200,034.6328,457,391.3827,106,128.23
  经营活动现金流入小计471,278,886.671,561,854,712.55923,096,090.3662,216,662.86
  购买商品、接受劳务支付的现金401,892,890.831,442,514,891.85865,401,274.9550,513,627.1
  支付给职工以及为职工支付的现金4,510,335.5811,692,554.29,023,619.116,788,355.92
  支付的各项税费4,567,561.8310,208,397.486,794,887.44,828,540.55
  支付其他与经营活动有关的现金50,755,644.71107,911,579.7469,205,175.0922,335,822.1
  经营活动现金流出小计461,726,432.951,572,327,423.27950,424,956.5584,466,345.67
  经营活动产生的现金流量净额9,552,453.72-10,472,710.72-27,328,866.277,750,317.19
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000137,000,00092,000,00060,000,000
  取得投资收益收到的现金43,397.63378,044.7224,865.61122,303.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,490---
  收到的其他与投资活动有关的现金3,018,004.1942,347,950.9232,049,534.2531,949,534.25
  投资活动现金流入小计33,062,891.82179,725,995.62124,274,399.8692,071,838.07
  购建固定资产、无形资产和其他长期资产支付的现金1,063,392.617,609,542.9219,078,231.0414,910,610.94
  投资支付的现金-165,000,000135,000,00072,000,000
  支付其他与投资活动有关的现金28,039,861.116,000,00013,611,796.816,870,000
  投资活动现金流出小计29,103,253.71188,609,542.92167,690,027.8593,780,610.94
  投资活动产生的现金流量净额3,959,638.11-8,883,547.3-43,415,627.99-1,708,772.87
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金82,660,305.56214,872,484.73154,549,786.12-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计82,660,305.56214,872,484.73154,549,786.12-
  偿还债务支付的现金-1,000,0001,000,0001,000,000
  分配股利、利润或偿付利息支付的现金-79,155.5679,155.5679,155.56
  支付其他与筹资活动有关的现金129,772,993.71191,611,796.81111,425,00089,925,000
  筹资活动现金流出小计129,772,993.71192,690,952.37112,504,155.5691,004,155.56
  筹资活动产生的现金流量净额-47,112,688.1522,181,532.3642,045,630.56-91,004,155.56
四、汇率变动对现金及现金等价物的影响-15.04-21.54-11.19-3.83
五、现金及现金等价物净增加额-33,600,611.362,825,252.8-28,698,874.82-14,962,615.07
  加:期初现金及现金等价物余额106,381,793.34103,556,540.53103,556,540.53103,556,540.53
  期末现金及现金等价物余额72,781,181.98106,381,793.3374,857,665.7188,593,925.46
补充资料:
  净利润-25,382,185.95-10,393,702.97
  资产减值准备-163,432.66-10,507.5
  固定资产和投资性房地产折旧-8,898,914.64-2,539,265.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,898,914.64-2,539,265.46
  无形资产摊销-750,898.72-224,342.34
  固定资产报废损失-206,921.25--
  公允价值变动损失-17,610,058.99--
  财务费用--1,706,642.77--1,130,600.75
  投资损失--378,044.7--15,573.74
  递延所得税--1,355,060--78,533.56
  其中:递延所得税资产减少--1,980,727.6--78,533.56
    递延所得税负债增加-625,667.6--
  存货的减少--19,355,486.89-13,473,400.69
  经营性应收项目的减少--59,034,096.85-29,869,198.07
  经营性应付项目的增加-20,470,661.56-22,736,635.52
  现金的期末余额-106,381,793.33-88,593,925.46
  减:现金的期初余额-103,556,540.53-103,556,540.53
  现金及现金等价物的净增加额-2,825,252.8--14,962,615.07
公告日期2026-04-232026-04-232025-10-292025-08-21
审计意见(境内)带强调事项段的无保留意见
TOP↑