当前位置:首页 - 行情中心 - 晶赛科技(920981) - 财务分析 - 现金流量表

晶赛科技

(920981)

  

流通市值:12.99亿  总市值:26.62亿
流通股本:3730.96万   总股本:7646.80万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,691,248.23203,693,061.91115,214,256.67367,212,934.33
  收到的税费返还56,217,146.8651,199,173.6851,211,476.491,500,161.66
  收到其他与经营活动有关的现金2,137,3911,696,853.39286,483.6126,884,320.2
  经营活动现金流入小计349,045,786.09256,589,088.98166,712,216.77395,597,416.19
  购买商品、接受劳务支付的现金153,338,737.195,214,494.4458,537,900.03244,029,415.19
  支付给职工以及为职工支付的现金79,416,779.0754,536,670.9631,284,706.8792,799,727.78
  支付的各项税费9,355,268.086,599,863.412,378,333.8422,230,515.54
  支付其他与经营活动有关的现金36,935,117.0338,389,416.9227,254,303.9123,746,685.48
  经营活动现金流出小计279,045,901.28194,740,445.73119,455,244.65382,806,343.99
  经营活动产生的现金流量净额69,999,884.8161,848,643.2547,256,972.1212,791,072.2
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000-0
  取得投资收益收到的现金26,945.2126,945.21-0
  处置固定资产、无形资产和其他长期资产收回的现金净额45,13245,13242,0003,498,721.4
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金192,188.7724,327.2312,563.32616,489.89
  投资活动现金流入小计10,264,265.9810,096,404.4454,563.324,115,211.29
  购建固定资产、无形资产和其他长期资产支付的现金44,057,913.8939,161,691.8919,738,812.6382,821,342.96
  投资支付的现金10,263,15810,263,15810,000,000915,982.34
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计54,321,071.8949,424,849.8929,738,812.6383,737,325.3
  投资活动产生的现金流量净额-44,056,805.91-39,328,445.45-29,684,249.31-79,622,114.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金44,813,948.8844,789,811.3910,000,00073,186,051.12
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计44,813,948.8844,789,811.3910,000,00073,186,051.12
  偿还债务支付的现金50,000,00050,000,00015,000,00063,000,000
  分配股利、利润或偿付利息支付的现金12,712,791.3612,233,316.55401,883.91,693,880.47
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金581,929.633,84018,086.1259,680
  筹资活动现金流出小计63,294,720.9662,267,156.5515,419,97064,953,560.47
  筹资活动产生的现金流量净额-18,480,772.08-17,477,345.16-5,419,9708,232,490.65
四、汇率变动对现金及现金等价物的影响407,128.13339,370.58247,793.1784,424.81
五、现金及现金等价物净增加额7,869,434.955,382,223.2212,400,545.91-57,814,126.35
  加:期初现金及现金等价物余额5,311,032.025,311,032.025,311,032.0263,125,158.37
  期末现金及现金等价物余额13,180,466.9710,693,255.2417,711,577.935,311,032.02
补充资料:
  净利润-2,703,206.06-5,923,743.42
  资产减值准备-8,374,099.84-10,714,287.59
  固定资产和投资性房地产折旧-25,972,548.4-43,748,870.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,972,548.4-43,748,870.74
  无形资产摊销-345,056.95-693,266.46
  处置固定资产、无形资产和其他长期资产的损失--24,621.2--2,070,976.13
  固定资产报废损失---410.26
  公允价值变动损失--11,219.18--
  财务费用-406,165.97-498,494.53
  投资损失--14,159.98-923,041.49
  递延所得税--1,694,270.05--1,709,313
  其中:递延所得税资产减少--1,694,270.05--1,709,313
  存货的减少--14,919,027.53--36,005,715.31
  经营性应收项目的减少-20,293,806.57--31,177,811.89
  经营性应付项目的增加-20,681,593.58-19,519,447.46
  现金的期末余额-10,693,255.24-5,311,032.02
  减:现金的期初余额-5,311,032.02-63,125,158.37
  现金及现金等价物的净增加额-5,382,223.22--57,814,126.35
公告日期2025-10-292025-08-262025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑