当前位置:首页 - 行情中心 - 晶赛科技(920981) - 财务分析 - 现金流量表

晶赛科技

(920981)

  

流通市值:11.27亿  总市值:22.41亿
流通股本:3846.27万   总股本:7646.80万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,344,944.47146,454,411.26366,411,360.23290,691,248.23
  收到的税费返还13,305,414.7911,071,018.8757,272,668.356,217,146.86
  收到其他与经营活动有关的现金34,905,671.6235,851,647.36,016,621.472,137,391
  经营活动现金流入小计277,556,030.88193,377,077.43429,700,650349,045,786.09
  购买商品、接受劳务支付的现金112,028,431.7583,277,727.87175,730,203.03153,338,737.1
  支付给职工以及为职工支付的现金67,801,892.0438,221,718.77104,047,452.7479,416,779.07
  支付的各项税费15,632,229.2613,062,22310,069,751.959,355,268.08
  支付其他与经营活动有关的现金33,341,385.0131,364,68458,312,149.6936,935,117.03
  经营活动现金流出小计228,803,938.06165,926,353.64348,159,557.41279,045,901.28
  经营活动产生的现金流量净额48,752,092.8227,450,723.7981,541,092.5969,999,884.81
二、投资活动产生的现金流量:
  收回投资收到的现金-010,000,00010,000,000
  取得投资收益收到的现金-025,420.0126,945.21
  处置固定资产、无形资产和其他长期资产收回的现金净额613,400480,0001,163,745.1345,132
  收到的其他与投资活动有关的现金2,315,974.122,209,654.71218,276.02192,188.77
  投资活动现金流入小计2,929,374.122,689,654.7111,407,441.1610,264,265.98
  购建固定资产、无形资产和其他长期资产支付的现金31,277,962.8713,205,356.4558,476,859.1944,057,913.89
  投资支付的现金0010,263,15810,263,158
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金0-00
  投资活动现金流出小计31,277,962.8713,205,356.4568,740,017.1954,321,071.89
  投资活动产生的现金流量净额-28,348,588.75-10,515,701.74-57,332,576.03-44,056,805.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金59,600,00030,000,00060,000,00044,813,948.88
  发行债券收到的现金0---
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计59,600,00030,000,00060,000,00044,813,948.88
  偿还债务支付的现金48,000,00020,000,00055,000,00050,000,000
  分配股利、利润或偿付利息支付的现金1,071,776.61553,734.1412,874,273.3212,712,791.36
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金42,987,086.1432,427,726.19996,048.8581,929.6
  筹资活动现金流出小计92,058,862.7552,981,460.3368,870,322.1263,294,720.96
  筹资活动产生的现金流量净额-32,458,862.75-22,981,460.33-8,870,322.12-18,480,772.08
四、汇率变动对现金及现金等价物的影响-1,039,078.29-415,401.3359,563.27407,128.13
五、现金及现金等价物净增加额-13,094,436.97-6,461,839.5815,697,757.717,869,434.95
  加:期初现金及现金等价物余额21,008,789.7321,008,789.735,311,032.025,311,032.02
  期末现金及现金等价物余额7,914,352.7614,546,950.1521,008,789.7313,180,466.97
补充资料:
  净利润8,259,388.63-9,683,732.09-
  资产减值准备7,580,654.08-7,616,837.2-
  固定资产和投资性房地产折旧28,772,012.93-54,526,307.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,772,012.93-54,526,307.25-
  无形资产摊销613,751.82-1,081,513.45-
  处置固定资产、无形资产和其他长期资产的损失-7,622.27-12,686.79-
  固定资产报废损失--6,681.57-
  公允价值变动损失---11,219.18-
  财务费用2,046,108.14-1,497,713.1-
  投资损失---14,200.83-
  递延所得税-2,913,670.13--2,765,567.03-
  其中:递延所得税资产减少-2,645,105.39--2,765,567.03-
    递延所得税负债增加-268,564.74---
  存货的减少-72,442,698.49--29,239,353.01-
  经营性应收项目的减少-25,285,413.12--10,025,001.34-
  经营性应付项目的增加100,746,951.25-49,194,813.97-
  其他-532,993.17---
  现金的期末余额7,914,352.76-21,008,789.73-
  减:现金的期初余额21,008,789.73-5,311,032.02-
  现金及现金等价物的净增加额-13,094,436.97-15,697,757.71-
公告日期2026-08-072026-04-282026-03-192025-10-29
审计意见(境内)标准无保留意见
TOP↑