当前位置:首页 - 行情中心 - 晶赛科技(920981) - 财务分析 - 现金流量表

晶赛科技

(920981)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,693,061.91115,214,256.67367,212,934.33243,207,040.12
  收到的税费返还51,199,173.6851,211,476.491,500,161.661,500,161.66
  收到其他与经营活动有关的现金1,696,853.39286,483.6126,884,320.25,313,454.76
  经营活动现金流入小计256,589,088.98166,712,216.77395,597,416.19250,020,656.54
  购买商品、接受劳务支付的现金95,214,494.4458,537,900.03244,029,415.19137,296,056.34
  支付给职工以及为职工支付的现金54,536,670.9631,284,706.8792,799,727.7869,940,809.11
  支付的各项税费6,599,863.412,378,333.8422,230,515.5415,321,271.18
  支付其他与经营活动有关的现金38,389,416.9227,254,303.9123,746,685.4816,333,958.62
  经营活动现金流出小计194,740,445.73119,455,244.65382,806,343.99238,892,095.25
  经营活动产生的现金流量净额61,848,643.2547,256,972.1212,791,072.211,128,561.29
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-00
  取得投资收益收到的现金26,945.21-00
  处置固定资产、无形资产和其他长期资产收回的现金净额45,13242,0003,498,721.43,012,587.47
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金24,327.2312,563.32616,489.89545,345.45
  投资活动现金流入小计10,096,404.4454,563.324,115,211.293,557,932.92
  购建固定资产、无形资产和其他长期资产支付的现金39,161,691.8919,738,812.6382,821,342.9669,180,879.15
  投资支付的现金10,263,15810,000,000915,982.34915,982.34
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金0-00
  投资活动现金流出小计49,424,849.8929,738,812.6383,737,325.370,096,861.49
  投资活动产生的现金流量净额-39,328,445.45-29,684,249.31-79,622,114.01-66,538,928.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金44,789,811.3910,000,00073,186,051.1263,000,000
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计44,789,811.3910,000,00073,186,051.1263,000,000
  偿还债务支付的现金50,000,00015,000,00063,000,00058,000,000
  分配股利、利润或偿付利息支付的现金12,233,316.55401,883.91,693,880.471,281,394.38
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金33,84018,086.1259,6800
  筹资活动现金流出小计62,267,156.5515,419,97064,953,560.4759,281,394.38
  筹资活动产生的现金流量净额-17,477,345.16-5,419,9708,232,490.653,718,605.62
四、汇率变动对现金及现金等价物的影响339,370.58247,793.1784,424.81561,695.85
五、现金及现金等价物净增加额5,382,223.2212,400,545.91-57,814,126.35-51,130,065.81
  加:期初现金及现金等价物余额5,311,032.025,311,032.0263,125,158.3763,125,158.37
  期末现金及现金等价物余额10,693,255.2417,711,577.935,311,032.0211,995,092.56
补充资料:
  净利润2,703,206.06-5,923,743.42-
  资产减值准备8,374,099.84-10,714,287.59-
  固定资产和投资性房地产折旧25,972,548.4-43,748,870.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,972,548.4-43,748,870.74-
  无形资产摊销345,056.95-693,266.46-
  处置固定资产、无形资产和其他长期资产的损失-24,621.2--2,070,976.13-
  固定资产报废损失--410.26-
  公允价值变动损失-11,219.18---
  财务费用406,165.97-498,494.53-
  投资损失-14,159.98-923,041.49-
  递延所得税-1,694,270.05--1,709,313-
  其中:递延所得税资产减少-1,694,270.05--1,709,313-
  存货的减少-14,919,027.53--36,005,715.31-
  经营性应收项目的减少20,293,806.57--31,177,811.89-
  经营性应付项目的增加20,681,593.58-19,519,447.46-
  现金的期末余额10,693,255.24-5,311,032.02-
  减:现金的期初余额5,311,032.02-63,125,158.37-
  现金及现金等价物的净增加额5,382,223.22--57,814,126.35-
公告日期2025-08-262025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑