当前位置:首页 - 行情中心 - 海泰新能(920985) - 财务分析 - 现金流量表

海泰新能

(920985)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,534,730,326.99697,542,264.573,296,889,506.222,310,148,034.62
  收到的税费返还4,537,6102,109,830.6320,824,199.6720,149,299.81
  收到其他与经营活动有关的现金61,180,213.236,397,862.86309,027,069.73112,994,459.47
  经营活动现金流入小计1,600,448,150.19736,049,958.063,626,740,775.622,443,291,793.9
  购买商品、接受劳务支付的现金1,305,986,047.59595,600,720.732,653,421,946.211,956,178,400.67
  支付给职工以及为职工支付的现金125,497,933.0567,526,442.55238,311,071.31156,663,105.8
  支付的各项税费74,634,911.8555,074,124.71189,791,976.47146,220,925.24
  支付其他与经营活动有关的现金150,717,663.567,881,177.38337,326,667.44187,800,162.25
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计1,656,836,555.99786,082,465.373,418,851,661.432,446,862,593.95
  经营活动产生的现金流量净额-56,388,405.8-50,032,507.31207,889,114.19-3,570,800.05
二、投资活动产生的现金流量:
  收回投资收到的现金--10,092,00010,092,000
  取得投资收益收到的现金--1,112,175.522,311,375.48
  处置固定资产、无形资产和其他长期资产收回的现金净额2,155,022.91988,802.348,934,5009,416,995.27
  处置子公司及其他营业单位收到的现金净额--2,000,000-
  投资活动现金流入小计2,155,022.91988,802.3422,138,675.5221,820,370.75
  购建固定资产、无形资产和其他长期资产支付的现金132,647,449.47101,051,141.7683,925,394.27454,660,221.94
  投资支付的现金--435,500435,500
  投资活动现金流出小计132,647,449.47101,051,141.7684,360,894.27455,095,721.94
  投资活动产生的现金流量净额-130,492,426.56-100,062,339.36-662,222,218.75-433,275,351.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,697,418330,000
  其中:子公司吸收少数股东投资收到的现金---330,000
  取得借款收到的现金416,591,200205,000,000857,500,000657,500,000
  收到其他与筹资活动有关的现金-22,399,940147,162,900.8363,020,000
  筹资活动现金流入小计416,591,200227,399,9401,006,360,318.83720,850,000
  偿还债务支付的现金388,391,200181,051,250708,796,538.45528,796,538.45
  分配股利、利润或偿付利息支付的现金23,754,440.475,887,723.3792,644,654.0591,285,945.01
  支付其他与筹资活动有关的现金73,721,168.7735,180,757.1877,976,715.4552,599,543.37
  筹资活动现金流出小计485,866,809.24222,119,730.55879,417,907.95672,682,026.83
  筹资活动产生的现金流量净额-69,275,609.245,280,209.45126,942,410.8848,167,973.17
四、汇率变动对现金及现金等价物的影响1,153,947.071,310,424.431,374,999.71,422,529.75
五、现金及现金等价物净增加额-255,002,494.53-143,504,212.79-326,015,693.98-387,255,648.32
  加:期初现金及现金等价物余额418,576,578.86418,576,578.86744,592,272.84744,592,272.84
  期末现金及现金等价物余额163,574,084.33275,072,366.07418,576,578.86357,336,624.52
补充资料:
  净利润-124,749,741.76-168,351,408.9-
  资产减值准备160,034.6-168,208,736.9-
  固定资产和投资性房地产折旧63,331,485.16-95,013,205.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,331,485.16-95,013,205.52-
  无形资产摊销3,990,779.5-5,154,148.74-
  长期待摊费用摊销2,669,354.25-9,257,325.93-
  处置固定资产、无形资产和其他长期资产的损失240,513.95--4,739,610.14-
  固定资产报废损失--6,110.91-
  财务费用19,478,078.7-42,659,485.7-
  投资损失---6,158,729.61-
  递延所得税-6,941,677.36--63,778,407.83-
  其中:递延所得税资产减少-6,941,677.36--61,647,439.94-
    递延所得税负债增加---2,130,967.89-
  存货的减少-269,103,386.92--830,540,946.84-
  经营性应收项目的减少211,663,205.34--578,384,391.58-
  经营性应付项目的增加43,765,718.07-1,125,418,262.81-
  现金的期末余额163,574,084.33-418,576,578.86-
  减:现金的期初余额418,576,578.86-744,592,272.84-
  现金及现金等价物的净增加额-255,002,494.53--326,015,693.98-
公告日期2025-08-282025-04-282025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑