当前位置:首页 - 行情中心 - 海泰新能(920985) - 财务分析 - 现金流量表

海泰新能

(920985)

  

流通市值:9.39亿  总市值:13.25亿
流通股本:2.19亿   总股本:3.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,704,964,611.461,145,486,048.14284,948,621.762,136,614,043.83
  收到的税费返还14,388,604.1112,140,922.813,235,614.985,057,899.38
  收到其他与经营活动有关的现金88,534,434.0572,105,935.3342,274,181.94190,424,695.05
  经营活动现金流入小计1,807,887,649.621,229,732,906.28330,458,418.682,332,096,638.26
  购买商品、接受劳务支付的现金1,928,205,607.031,418,930,366.38289,945,061.622,395,569,905.16
  支付给职工以及为职工支付的现金120,891,829.3781,875,522.143,637,897.36221,801,381.04
  支付的各项税费23,287,337.513,513,494.538,224,190.7896,232,162.23
  支付其他与经营活动有关的现金218,945,366.58132,699,450.8943,212,075.44401,900,038.8
  经营活动现金流出小计2,291,330,140.481,647,018,833.9385,019,225.23,115,503,487.23
  经营活动产生的现金流量净额-483,442,490.86-417,285,927.62-54,560,806.52-783,406,848.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,727,805.01--587,436.31
  处置固定资产、无形资产和其他长期资产收回的现金净额601,924.7843,000-32,537,223.06
  处置子公司及其他营业单位收到的现金净额----76,294,945.27
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计2,329,729.7943,000--43,170,285.9
  购建固定资产、无形资产和其他长期资产支付的现金168,468,566.86159,826,039.6371,984,941.13322,942,965.37
  投资活动现金流出小计168,468,566.86159,826,039.6371,984,941.13322,942,965.37
  投资活动产生的现金流量净额-166,138,837.07-159,783,039.63-71,984,941.13-366,113,251.27
三、筹资活动产生的现金流量:
  取得借款收到的现金311,188,549.17218,577,204.76117,299,254.22858,446,656.93
  收到其他与筹资活动有关的现金946,807,045.98808,542,800206,855,8001,869,781,374.92
  筹资活动现金流入小计1,257,995,595.151,027,120,004.76324,155,054.222,728,228,031.85
  偿还债务支付的现金650,275,687.63399,229,420.4213,419,686.39855,115,137.06
  分配股利、利润或偿付利息支付的现金53,159,056.135,085,426.8119,032,930.38125,702,238.89
  支付其他与筹资活动有关的现金84,188,288.1252,243,176.5535,945,495.78703,329,966.04
  筹资活动现金流出小计787,623,031.85486,558,023.76268,398,112.551,684,147,341.99
  筹资活动产生的现金流量净额470,372,563.3540,561,98155,756,941.671,044,080,689.86
四、汇率变动对现金及现金等价物的影响-2,299,617.7-309,618.6443,697.36-1,657,234.07
五、现金及现金等价物净增加额-181,508,382.33-36,816,604.85-70,345,108.62-107,096,644.45
  加:期初现金及现金等价物余额311,479,934.41311,479,934.41311,479,934.41418,576,578.86
  期末现金及现金等价物余额129,971,552.08274,663,329.56241,134,825.79311,479,934.41
补充资料:
  净利润--137,771,458.34--673,933,486.98
  资产减值准备-23,430,322.3-273,347,025.42
  固定资产和投资性房地产折旧-60,301,687.31-117,946,523.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,301,687.31-117,946,523.42
  无形资产摊销-2,931,256.1-7,595,347.89
  长期待摊费用摊销-1,589,420.68-8,864,456.65
  处置固定资产、无形资产和其他长期资产的损失--55,155.61-10,540,396.02
  固定资产报废损失---48,829.84
  财务费用-38,767,835.51-58,820,357.75
  投资损失----14,348,904.2
  递延所得税--17,523,384.75--56,079,275.76
  其中:递延所得税资产减少--17,523,384.75--55,949,347.53
    递延所得税负债增加----129,928.23
  存货的减少--114,048,365.9--33,166,545.11
  经营性应收项目的减少--373,939,782.96-52,751,983.78
  经营性应付项目的增加-92,116,405.85--576,118,905.35
  其他-603,631.59--
  现金的期末余额-274,663,329.56-311,479,934.41
  减:现金的期初余额-311,479,934.41-418,576,578.86
  现金及现金等价物的净增加额--36,816,604.85--107,096,644.45
公告日期2026-10-302026-08-182026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑