当前位置:首页 - 行情中心 - ST凯利(300326) - 财务分析 - 利润表

ST凯利

(300326)

  

流通市值:46.44亿  总市值:46.46亿
流通股本:7.17亿   总股本:7.17亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入558,940,036.54360,242,343.63170,964,149.16963,063,519.12
  营业收入558,940,036.54360,242,343.63170,964,149.16963,063,519.12
二、营业总成本423,131,517.07283,446,885.64143,672,397.71866,368,694.77
  营业成本175,484,290.85115,842,483.4762,771,107.15445,503,530.76
  税金及附加5,201,657.783,304,124.011,829,918.146,753,736.84
  销售费用112,874,183.7475,217,845.9937,424,984.38170,866,508.71
  管理费用94,461,784.2665,773,243.931,456,694.21184,504,692.92
  研发费用34,094,485.1322,635,609.8711,691,555.751,411,390.78
  财务费用1,015,115.31673,578.4-1,501,861.877,328,834.76
  其中:利息费用612,991.68559,224.2715,585.247,472,671.24
  其中:利息收入1,778,869.251,186,091.431,889,886.655,075,906.1
三、其他经营收益
  加:公允价值变动收益-10,104,269.47-9,281,175.15-2,843,214.1456,754,335.93
  加:投资收益70,073,543.3463,619,089.9442,209,067.9426,076,861.57
  资产处置收益335,564.73335,564.73-162,160.58258,157.98
  资产减值损失(新)-2,016,985.67-2,016,985.67--38,469,003.34
  信用减值损失(新)-1,533,713.84-2,985,492.49-2,291,624.2-5,623,639.13
  其他收益9,762,791.525,404,764.832,525,455.018,057,526.31
四、营业利润202,325,450.08131,871,224.1866,729,275.48143,749,063.67
  加:营业外收入4,719,198.134,318,598.424,493,124.942,447,492.14
  减:营业外支出1,035,894.17606,840.98901.03714,370.76
五、利润总额206,008,754.04135,582,981.6271,221,499.39145,482,185.05
  减:所得税费用7,038,085.585,659,761.926,833,438.5413,862,672.35
六、净利润198,970,668.46129,923,219.764,388,060.85131,619,512.7
(一)按经营持续性分类
  持续经营净利润198,970,668.46129,923,219.764,388,060.85131,619,512.7
(二)按所有权归属分类
  归属于母公司股东的净利润205,242,198.21133,930,720.1966,087,156.59134,886,037.78
  少数股东损益-6,271,529.75-4,007,500.49-1,699,095.74-3,266,525.08
  扣除非经常损益后的净利润137,371,444.8275,550,841.3826,384,647.8469,855,217.22
七、每股收益
  (一)基本每股收益0.290.190.090.19
  (二)稀释每股收益0.290.190.090.19
八、其他综合收益-29,026,415.44-19,333,638.65-13,043,090.64-22,421,669.96
  归属于母公司股东的其他综合收益-29,026,415.44-19,333,638.65-13,043,090.64-22,421,669.96
九、综合收益总额169,944,253.02110,589,581.0551,344,970.21109,197,842.74
  归属于母公司股东的综合收益总额176,215,782.77114,597,081.5453,044,065.95112,464,367.82
  归属于少数股东的综合收益总额-6,271,529.75-4,007,500.49-1,699,095.74-3,266,525.08
公告日期2026-10-242026-08-252026-04-232026-04-18
审计意见(境内)标准无保留意见
TOP↑