万里马
(300591)
| 流通市值：26.60亿 | | | 总市值：30.79亿 |
| 流通股本：3.50亿 | | | 总股本：4.06亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 114,727,295.02 | 516,681,879.23 | 365,686,775.67 | 221,199,305.83 |
| 营业收入 | 114,727,295.02 | 516,681,879.23 | 365,686,775.67 | 221,199,305.83 |
| 二、营业总成本 | 116,229,671.61 | 612,954,255.21 | 424,390,330.18 | 255,333,861.3 |
| 营业成本 | 82,636,507.37 | 444,335,286.19 | 314,366,020.98 | 187,938,823.04 |
| 税金及附加 | 245,865.51 | 2,067,502.8 | 1,160,742.2 | 965,528.89 |
| 销售费用 | 19,449,224.17 | 90,357,071.96 | 57,549,566.08 | 35,665,068.84 |
| 管理费用 | 9,325,516.53 | 52,884,658.29 | 34,506,278.14 | 19,787,713.66 |
| 研发费用 | 2,076,577.17 | 13,944,205.06 | 11,022,543.61 | 7,701,403.98 |
| 财务费用 | 2,495,980.86 | 9,365,530.91 | 5,785,179.17 | 3,275,322.89 |
| 其中:利息费用 | 1,423,988.43 | 8,411,753.75 | 6,460,750.49 | 4,148,695.41 |
| 其中:利息收入 | 33,768.52 | 599,785.78 | 581,770.86 | 276,771.58 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | 16,760.89 | 21,046.19 | 661.64 | 661.64 |
| 资产处置收益 | 1,767.77 | 174,082.15 | -10,900 | -10,900 |
| 资产减值损失(新) | 56,052.73 | -11,130,996.05 | -4,467,195.61 | -232,717.54 |
| 信用减值损失(新) | 5,521,208.18 | -20,717,475.55 | -3,019,453.49 | -394,974.98 |
| 其他收益 | 659,926.13 | 4,311,217.4 | 1,958,782.01 | 952,027.51 |
| 四、营业利润 | 4,753,339.11 | -123,614,501.84 | -64,241,659.96 | -33,820,458.84 |
| 加:营业外收入 | 40,391.83 | 15,607.87 | 16,995.06 | 2,156.68 |
| 减:营业外支出 | 14,887.43 | 5,293,607.75 | 1,628,659.26 | 945,193.8 |
| 五、利润总额 | 4,778,843.51 | -128,892,501.72 | -65,853,324.16 | -34,763,495.96 |
| 减:所得税费用 | 1,098,252.9 | 22,019,842.71 | -865,710.22 | 61,021.8 |
| 六、净利润 | 3,680,590.61 | -150,912,344.43 | -64,987,613.94 | -34,824,517.76 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 3,680,590.61 | -150,912,344.43 | -64,987,613.94 | -34,824,517.76 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 2,817,035.9 | -151,229,986.22 | -65,832,608.15 | -35,878,049.99 |
| 少数股东损益 | 863,554.71 | 317,641.79 | 844,994.21 | 1,053,532.23 |
| 扣除非经常损益后的净利润 | -2,354,927.18 | -148,759,946.84 | -65,018,185.48 | -35,443,289.45 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.01 | -0.37 | -0.16 | -0.09 |
| (二)稀释每股收益 | 0.01 | -0.37 | -0.16 | -0.09 |
| 八、其他综合收益 | 304,078.3 | 341,041.53 | 195,082.85 | 210,657.36 |
| 归属于母公司股东的其他综合收益 | 304,078.3 | 341,041.53 | 195,082.85 | 210,657.36 |
| 九、综合收益总额 | 3,984,668.91 | -150,571,302.9 | -64,792,531.09 | -34,613,860.4 |
| 归属于母公司股东的综合收益总额 | 3,121,114.2 | -150,888,944.69 | -65,637,525.3 | -35,667,392.63 |
| 归属于少数股东的综合收益总额 | 863,554.71 | 317,641.79 | 844,994.21 | 1,053,532.23 |
| 公告日期 | 2026-04-25 | 2026-04-25 | 2025-10-27 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |